2024-06-03  4:13:02 PM Chg. 0.000 Volume Bid2024-06-03 Ask2024-06-03 Market Capitalization Dividend Y. P/E Ratio
20.800EUR 0.00% -
Turnover: -
20.800Bid Size: 118 21.400Ask Size: 118 2.84 bill.EUR - -

Assets

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
Property and Equipment
  145,129   152,792   155,456   163,233   173,962
Intangible Assets
  4,235   5,755   6,315   6,397   6,901
Long-Term Investments
  38,119   52,848   51,676   47,310   53,789
Fixed Assets
  199,921   213,703   216,703   291,696   236,146
Inventories
  42,347   45,258   45,734   47,934   47,865
Accounts Receivable
  76,464   85,103   87,219   82,269   81,749
Cash and Cash Equivalents
  20,512   18,299   20,829   25,933   28,933
Current Assets
  146,273   155,881   160,554   170,308   169,572
Total Assets
  346,195   369,584   377,257   390,004   405,719

 

Liabilities

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
Accounts Payable
  21,456   30,361   25,547   28,460   24,645
Long-term debt
  76,573   26,591   24,385   33,420   29,010
Liabilities to Banks
  78,984   32,828   31,721   37,712   -
Provisions
  38,156   39,808   36,211   37,898   39,986
Liabilities
  181,447   198,995   193,451   198,615   195,293
Share Capital
  30,307   30,307   30,307   30,359   -
Total Equity
  146,090   147,002   162,756   175,421   191,002
Minority Interests
  5,606   6,951   6,985   6,884   7,100
Total liabilities equity
  346,195   369,584   377,257   390,004   405,719

 

Income Statement

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
Revenues
  539,657   568,032   580,141   584,858   572,757
Depreciation (total)
  -   -   -   -   -
Operating Result
  29,309   29,897   29,511   31,035   32,949
Interest Income
  -   -   -   -   -
Income Before Taxes
  27,818   29,237   29,540   29,792   -
Income Taxes
  -7,322   -8,602   -8,774   -9,008   8,954
Minority Interests Profit
  -1,744   -1,538   -822   -1,174   -1,437
Net Income
  18,751   19,097   19,943   19,609   21,212

 

Per Share

2017
Unknown
in JPY
2018
Unknown
in JPY
2019
Unknown
in JPY
2020
Unknown
in JPY
2021
Japanese GAAP
in JPY
Earnings per Share
  135.1100   142.2300   149.6500   147.1600   172.5900
Dividend per Share
  28.0000   30.0000   32.0000   42.0000   50.0000

 

Cash Flow

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Japanese GAAP
in mill. JPY
Cash Flow from Operating Activities
  40,828   29,859   31,311   39,441   45,453
Cash Flow from Investing Activities
  -11,445   -20,269   -17,918   -24,300   -32,213
Cash Flow from Financing
  -21,883   -13,749   -9,088   -10,225   -10,709
Decrease / Increase in Cash
  7,343   -3,436   3,591   4,765   -
Employees
  14,682   15,787   15,710   15,824   15,383