2024-05-02  6:09:01 PM Chg. -0.36 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
82.67USD -0.43% 10,999
Turnover: 910,351.89
-Bid Size: - -Ask Size: - 16.89 bill.USD 3.63% 16.22

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  483.3000   514.9000   488.7000   500.5000   502.2000
Intangible Assets
  120.6000   112.6000   91.6000   2,039.5000   2,099.1000
Long-Term Investments
  7,730.2000   6,197.5000   14,967   41,184.2000   19,746
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  845.7000   1,160.2000   1,941.2000   1,698.3000   212.6000
Cash and Cash Equivalents
  4,459.2000   4,389.5000   3,056.8000   4,654.2000   4,791.5000
Current Assets
  -   -   -   -   -
Total Assets
  136,828.4000   170,003.9000   183,889.8000   155,036.7000   150,783.1000

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  125,737.4000   158,315.6000   171,873   143,777.2000   138,885.2000
Share Capital
  408.6000   408.6000   408.6000   408.6000   408.6000
Total Equity
  11,091   11,688.3000   12,016.8000   11,259.5000   11,897.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  136,828.4000   170,003.9000   183,889.8000   155,036.7000   150,783.1000

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  6,895.1000   6,301.1000   6,488.3000   7,751.7000   12,116.5000
Depreciation (total)
  103.2000   500.3000   515.6000   553.6000   634.6000
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,944.1000   1,627.6000   2,010.1000   1,766.3000   1,464.8000
Income Taxes
  451.9000   418.3000   464.8000   430.3000   357.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,445.8000   1,153.1000   1,503.5000   1,294.2000   1,065.5000

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  6.6600   5.4800   7.1600   6.1600   5.0900
Dividend per Share
  2.6000   2.8000   2.8000   2.9000   3.0000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,592   1,896.8000   1,356   2,392.4000   2,625.6000
Cash Flow from Investing Activities
  -3,405   -29,923   -18,602.6000   25,929.8000   4,784.1000
Cash Flow from Financing
  615.9000   27,871.9000   16,073.5000   -26,437.4000   -7,182.6000
Decrease / Increase in Cash
  -122.4000   -69.7000   -1,332.7000   1,597.4000   137.3000
Employees
  19,800   20,900   21,100   -   -