2023-08-31  9:59:59 PM Chg. - Volume Bid1:50:00 AM Ask1:50:00 AM Market Capitalization Dividend Y. P/E Ratio
39.7500USD - 31.37 mill.
Turnover: 336.35 mill.
39.2900Bid Size: - 39.9000Ask Size: - 2.08 bill.USD - 50.96

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  181.5240   215.3260   238.8410   266.3180   286.3690
Intangible Assets
  291.1430   280.7740   252.0480   201.0920   152.2640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  995.3610   1,080.0770   1,089.6500   1,120.9540   1,130.8980
Inventories
  208.2490   247.2450   273.2440   312.4190   300.6230
Accounts Receivable
  171.5950   199.0400   196.4870   211.5320   207.0710
Cash and Cash Equivalents
  153.6430   72.8030   117.8400   213.0340   856.8690
Current Assets
  575.4430   558.9900   618.2090   764.3360   1,562.1840
Total Assets
  1,570.8040   1,639.0670   1,707.8590   1,885.2900   2,693.0820

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  9.1210   -   -   -   -
Long-term debt
  564.4120   582.9200   602.5260   623.2980   766.2260
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  18.6000   18.8000   5   14.7000   2.8000
Liabilities
  875.8680   843.7580   873.3340   970.0830   1,774.1640
Share Capital
  .0550   .0600   .0610   .0620   .0620
Total Equity
  694.9360   795.3090   834.5250   915.2070   918.9180
Minority Interests
  5.5880   3.8450   0.0000   0.0000   -
Total liabilities equity
  1,570.8040   1,639.0670   1,707.8590   1,885.2900   2,693.0820

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  962.0720   1,029.5200   1,101.7140   1,168.0700   1,050.5820
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  1.0910   .4400   .5860   1.9170   1.4720
Income Before Taxes
  64.7080   74.2250   8.7230   80.5170   -47.5450
Income Taxes
  -29.2820   7.0380   3.7560   -15.2830   10.3920
Minority Interests Profit
  -1.7210   -1.7430   0.0000   0.0000   -
Net Income
  37.1470   83.0060   12.4790   65.2340   -37.1530

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.7400   1.6300   0.2400   1.2600   -0.7200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  156.2950   178.9790   219.1830   235.2900   185.9110
Cash Flow from Investing Activities
  -304.8850   -174.8610   -161.2850   -134.4840   -281.9340
Cash Flow from Financing
  110.8230   -87.0280   -14.5780   -6.6440   736.6560
Decrease / Increase in Cash
  -38.6960   -80.8400   42.0370   94.2930   643.8350
Employees
  2,200   2,600   2,600   2,800   2,700