2024-05-03  9:59:44 PM Chg. -1.72 Volume Bid10:25:00 PM Ask11:07:24 PM Market Capitalization Dividend Y. P/E Ratio
104.77USD -1.62% 190,576
Turnover: 10.48 mill.
-Bid Size: - -Ask Size: - 54.93 bill.USD 4.05% 11.94

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  5,897.8000   6,606.4000   6,122.5000   6,531.9000   6,855.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,915.7000   2,364.7000   3,435.9000   4,175.1000   3,539.6000
Current Assets
  -   -   -   -   -
Total Assets
  20,638.9000   23,440.2000   25,482.4000   28,361.1000   28,260

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  13,861.3000   15,389.7000   16,889.5000   18,655   17,870
Share Capital
  526.0500   527.7000   519.9000   519.4500   519.9000
Total Equity
  6,777.6000   8,050.5000   8,592.9000   9,706.1000   10,390
Minority Interests
  -   -   -   -   -
Total liabilities equity
  20,638.9000   23,440.2000   25,482.4000   28,361.1000   28,260

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  17,060.9000   19,456.4000   23,495.7000   25,599.7000   18,728.5000
Depreciation (total)
  -   -   -   1,077.3000   1,049
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   54.1000
Income Before Taxes
  1,130.4000   2,173.3000   2,810.2000   3,099.2000   1,657.9000
Income Taxes
  608.7000   498.1000   615.1000   711.3000   359.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  521.7000   1,675.2000   2,195.1000   2,387.9000   1,298.4000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.6616   2.1134   2.7750   3.0547   1.6606
Dividend per Share
  0.6926   0.9724   1.3720   1.5895   0.8791

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,300.8000   2,715.8000   2,992.3000   2,860.3000   2,987.2000
Cash Flow from Investing Activities
  -1,564.3000   -1,964.6000   -1,930.7000   -2,207.4000   -1,875.8000
Cash Flow from Financing
  -823.5000   -393.8000   71.1000   83.4000   -1,808.5000
Decrease / Increase in Cash
  -100.7000   449   1,071.2000   739.2000   -635.5000
Employees
  23,000   25,000   28,000   27,000   26,000