2023-12-15  9:59:59 PM Chg. - Volume Bid10:29:42 PM Ask10:02:00 PM Market Capitalization Dividend Y. P/E Ratio
6.9900USD - 143,862
Turnover: 434,628.2841
6.9900Bid Size: 1,800 7.0000Ask Size: 109,700 135.28 mill.USD 3.15% 43.69

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   13.6000   14.8000   15   14.8420
Intangible Assets
  -   9.3000   7   4.6000   2.6370
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   27.3900
Inventories
  -   13.9000   17.6000   14.5000   16.3580
Accounts Receivable
  -   14.3000   18.6000   18.6000   23.8740
Cash and Cash Equivalents
  -   19.4000   17.6000   21.8000   20.4320
Current Assets
  -   93.1000   91   95.8000   104.2790
Total Assets
  -   133.5000   128.6000   127.4000   131.6690

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   5.7000   10.6000   4.4000   5.4950
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   7.1000   5.9000   7.8000   10.2000
Liabilities
  -   14.9000   20.4000   15.4000   16.1540
Share Capital
  -   .0180   .0190   .0190   .0190
Total Equity
  -   118.6000   108.1000   112.1000   115.5150
Minority Interests
  -   .5000   0.0000   0.0000   -
Total liabilities equity
  -   133.5000   128.6000   127.4000   131.6690

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  69.3000   76.8000   88.8000   104.3000   107.1640
Depreciation (total)
  2.9000   2.8000   3.2000   2.4000   4.8060
Operating Result
  -5.9000   -.3000   -14.7000   .3000   4.1040
Interest Income
  -   -   -   -   .0850
Income Before Taxes
  -5.3000   .1000   -14.5000   5.7000   5.7700
Income Taxes
  -1.9000   .2000   -5.2000   2.3000   1.1580
Minority Interests Profit
  0.0000   1.2000   .7000   0.0000   -
Net Income
  -3.5000   1   -8.6000   3.3000   4.6120

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -0.2000   0.0200   -0.5300   0.1800   0.2500
Dividend per Share
  0.0000   0.0300   0.1200   0.1400   0.1600

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3.4000   6.9000   5   11.4000   7.9760
Cash Flow from Investing Activities
  -10.5000   -9   -5.3000   -5.5000   -6.0140
Cash Flow from Financing
  -4.5000   -2.5000   -1.6000   -1.7000   -3.3140
Decrease / Increase in Cash
  -11.6000   -4.6000   -1.9000   4.2000   -1.3520
Employees
  345   386   467   449   465