2024-04-30  10:00:00 PM Chg. -0.1900 Volume Bid12:04:06 AM Ask12:04:06 AM Market Capitalization Dividend Y. P/E Ratio
3.9500USD -4.59% 406,515
Turnover: 1.22 mill.
3.9500Bid Size: 4,000 4.0600Ask Size: 100 83.54 mill.USD 30.38% 15.80

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  2.6000   2.1000   1.3100   1.5690   20.9290
Intangible Assets
  .9000   .9000   .8600   .8600   .8600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   4.1660   2.4520   22.6520
Inventories
  26.2000   31.6000   35.7270   25.0680   25.5860
Accounts Receivable
  1.6000   1.4000   1.7610   1.9310   1.7240
Cash and Cash Equivalents
  46.8000   18.2000   18.3050   35.6130   37.6390
Current Assets
  87.6000   70.2000   74.2090   80.4000   67.6270
Total Assets
  91.1000   73.2000   78.3750   82.8520   90.2790

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  6.6000   6.5000   5.7680   5.1530   5.0040
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.2000   1.1000   .9700   2.3000   2.1000
Liabilities
  9.9000   9.2000   8.1580   7.4170   7.0840
Share Capital
  .0290   .0290   .0200   .0200   .0200
Total Equity
  81.2000   64   70.2170   75.4350   83.1950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  91.1000   73.2000   78.3750   82.8520   90.2790

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  238.3000   227.8000   233.3910   229.3950   234.6840
Depreciation (total)
  -   -   .8670   .6600   .7700
Operating Result
  26   27   28.2180   27.6130   32.3880
Interest Income
  .3000   .3000   .1850   .1840   .1900
Income Before Taxes
  26.4000   27.3000   28.3990   27.7980   32.5670
Income Taxes
  9.7000   10.1000   10.4270   10.3450   12
Minority Interests Profit
  -   -   -   -   -
Net Income
  16.7000   17.2000   17.9720   17.4530   20.5670

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.8100   0.8600   0.9000   0.8700   1.0200
Dividend per Share
  0.5250   1.6000   0.6600   0.6800   0.7200

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  20.4000   13.3000   13.5060   32.0430   21.0530
Cash Flow from Investing Activities
  11.6000   -5.8000   -.1290   -.9860   -4.4850
Cash Flow from Financing
  -34.9000   -36.1000   -13.2270   -13.7490   -14.5420
Decrease / Increase in Cash
  -2.9000   -28.6000   .1500   17.3080   2.0260
Employees
  207   206   190   182   178