2024-05-07  10:33:23 AM Chg. +0.52 Volume Bid10:33:24 AM Ask10:33:24 AM Market Capitalization Dividend Y. P/E Ratio
6.77PLN +8.39% 7.77 mill.
Turnover: 49.62 mill.
6.77Bid Size: 269 6.77Ask Size: 899 15.19 bill.PLN - -

Assets

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Property and Equipment
  62,274   59,690   61,741   61,125   64,388
Intangible Assets
  1,046   735   646   682   726
Long-Term Investments
  48   47   41   39   32
Fixed Assets
  66,765   65,055   66,498   66,547   71,732
Inventories
  2,699   4,509   3,123   2,189   4,918
Accounts Receivable
  4,102   4,815   4,812   7,727   9,083
Cash and Cash Equivalents
  1,281   1,313   4,189   6,733   11,887
Current Assets
  9,131   12,593   15,089   22,714   34,027
Total Assets
  75,905   77,650   81,594   89,274   105,778

 

Liabilities

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Accounts Payable
  3,613   3,636   3,504   4,601   6,707
Long-term debt
  6,908   11,441   10,858   8,666   6,799
Liabilities to Banks
  11,365   13,262   12,305   -   -
Provisions
  10,652   14,938   -   -   -
Liabilities
  28,104   34,513   38,093   40,983   51,395
Share Capital
  19,165   19,165   19,165   -   -
Total Equity
  47,801   43,137   43,501   47,494   53,538
Minority Interests
  1,074   848   983   797   845
Total liabilities equity
  75,905   77,650   81,594   -   105,778

 

Income Statement

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Revenues
  25,946   37,627   45,766   52,772   73,435
Depreciation (total)
  -   -   -   4,412   4,362
Operating Result
  2,482   -4,175   1,408   5,123   4,299
Interest Income
  -361   -471   -   -   -
Income Before Taxes
  2,192   -4,703   314   4,871   4,110
Income Taxes
  681   -775   166   926   720
Minority Interests Profit
  -13   -33   -38   -27   62
Net Income
  1,498   -3,961   110   3,945   3,390

 

Per Share

2018
IFRS
in PLN
2019
IFRS
in PLN
2020
IFRS
in PLN
2021
IFRS
in PLN
2022
IFRS
in PLN
Earnings per Share
  0.8000   -2.1200   0.0600   2.1200   1.5600
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2018
IFRS
in mill. PLN
2019
IFRS
in mill. PLN
2020
IFRS
in mill. PLN
2021
IFRS
in mill. PLN
2022
IFRS
in mill. PLN
Cash Flow from Operating Activities
  5,102   6,820   10,256   7,439   11,609
Cash Flow from Investing Activities
  -6,465   -6,865   -6,037   -4,367   -7,296
Cash Flow from Financing
  91   77   -1,357   -528   841
Decrease / Increase in Cash
  -1,272   32   2,862   -   -
Employees
  41,763   42,280   40,141   38,001   38,013