2024-05-01  10:00:00 PM Chg. +1.5500 Volume Bid10:44:28 PM Ask10:44:28 PM Market Capitalization Dividend Y. P/E Ratio
78.2500USD +2.02% 572,355
Turnover: 27.33 mill.
31.3100Bid Size: 200 90.0000Ask Size: 200 6.02 bill.USD 1.12% 10.87

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  71.5760   77.9236   88.9041   266.0136   265.5600
Intangible Assets
  2.8931   10.5405   15.1040   56.7103   46.1610
Long-Term Investments
  -   88.8800   205.3598   221.6675   239.2370
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  48.7417   75.0788   84.7323   176.5535   137.4330
Current Assets
  -   -   -   -   -
Total Assets
  6,018.2478   8,715.4142   11,194.6226   22,205.6998   25,031.0440

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,215.5544   7,559.8029   9,697.9265   18,497.7478   21,065.1040
Share Capital
  35.7325   40.9061   46.3594   77.7396   77.4840
Total Equity
  802.6934   1,155.6113   1,496.6961   3,707.9520   3,965.9400
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,018.2478   8,715.4142   11,194.6226   22,205.6998   25,031.0440

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  258.7724   341.7001   484.6120   781.0411   1,147.5870
Depreciation (total)
  .9477   1.9740   4.2815   8.8156   10.5490
Operating Result
  -   -   -   -   -
Interest Income
  192.9845   236.6329   324.9943   543.3070   736.3420
Income Before Taxes
  105.6527   143.0979   191.3839   297.9860   449.9480
Income Taxes
  35.1815   47.5885   64.1592   124.0070   90.5080
Minority Interests Profit
  -   -   -   -   -
Net Income
  70.4712   95.5094   127.2247   173.9795   359.4400

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.0300   2.5800   2.9600   2.7300   4.6600
Dividend per Share
  0.3200   0.4800   0.5600   0.5600   0.5800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  95.0582   83.7333   126.6387   147.9411   470.7570
Cash Flow from Investing Activities
  -487.8797   -742.5980   -1,253.4045   -2,097.6029   -2,969.0840
Cash Flow from Financing
  371.7903   791.9085   989.4599   2,545.6137   2,440.4230
Decrease / Increase in Cash
  -21.0312   133.0438   -137.3059   595.9519   -57.9040
Employees
  767   1,065   1,180   2,132   2,297