PJSC Lukoil/ US69343P1057 /
2022-03-03 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
6.9600USD | - | 586,561 Turnover: - |
-Bid Size: - | -Ask Size: - | 66.44 bill.USD | - | - |
Assets
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 3.99 mill. | 4.15 mill. | 4.88 mill. | 5.73 mill. | 5.95 mill. | ||||||
Intangible Assets | 105,547.4000 | 98,102.2000 | 143,357.7000 | 94,890.5000 | 87,080.3000 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 4.63 mill. | 4.94 mill. | 5.45 mill. | 6.28 mill. | 6.5 mill. | ||||||
Inventories | 454,817.5000 | 549,854 | 591,094.9000 | 642,408.8000 | 449,197.1000 | ||||||
Accounts Receivable | 599,927 | 651,167.9000 | 632,627.7000 | 579,781 | 672,481.8000 | ||||||
Cash and Cash Equivalents | 172,846.7000 | 200,948.9000 | 212,700.7000 | 124,963.5000 | 219,270.1000 | ||||||
Current Assets | 1.5 mill. | 1.72 mill. | 1.77 mill. | 1.71 mill. | 1.66 mill. | ||||||
Total Assets | 6.13 mill. | 6.66 mill. | 7.22 mill. | 7.99 mill. | 8.16 mill. |
Liabilities
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 409,270.1000 | 437,591.2000 | 530,146 | 535,401.5000 | 518,321.2000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | - | - | - | - | - | ||||||
Provisions | 176,423.4000 | 203,649.6000 | 266,496.4000 | 344,817.5000 | 202,773.7000 | ||||||
Liabilities | 1.81 mill. | 1.72 mill. | 1.88 mill. | 2.25 mill. | 2.24 mill. | ||||||
Share Capital | 1,094.9000 | 1,094.9000 | 1,094.9000 | 1,094.9000 | 1,094.9000 | ||||||
Total Equity | 4.32 mill. | 4.94 mill. | 5.34 mill. | 5.74 mill. | 5.92 mill. | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 6.13 mill. | 6.66 mill. | 7.22 mill. | 7.99 mill. | 8.16 mill. |
Income Statement
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 7.66 mill. | 9.76 mill. | 10.16 mill. | 10.32 mill. | 10.52 mill. | ||||||
Depreciation (total) | 303,211.7000 | 326,496.4000 | 352,700.7000 | 420,146 | 643,503.6000 | ||||||
Operating Result | 841,824.8000 | 960,219 | 1.03 mill. | 747,956.2000 | 520,146 | ||||||
Interest Income | -39,270.1000 | -35,255.4000 | -20,511 | -18,175.1000 | -26,423.4000 | ||||||
Income Before Taxes | 837,226.3000 | 957,591.2000 | 1 mill. | 763,357.7000 | 494,306.6000 | ||||||
Income Taxes | 153,576.6000 | 195,474.5000 | 199,854 | 149,708 | 209,927 | ||||||
Minority Interests Profit | -8,248.2000 | 38,759.1000 | 5,766.4000 | 14,963.5000 | 2,335.8000 | ||||||
Net Income | 657,372.3000 | 755,985.4000 | 803,211.7000 | 571,678.8000 | 346,423.4000 |
Per Share
Cash Flow
2010 IFRS in mill. RUB |
2011 IFRS in mill. RUB |
2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 988,394.2000 | 1.13 mill. | 1.39 mill. | 1.2 mill. | 1.14 mill. | ||||||
Cash Flow from Investing Activities | -532,554.7000 | -786,350.4000 | -964,671.5000 | -1.36 mill. | -1.07 mill. | ||||||
Cash Flow from Financing | -448,613.1000 | -311,167.9000 | -414,598.5000 | 75,109.5000 | 77,372.3000 | ||||||
Decrease / Increase in Cash | 6,861.3000 | 28,102.2000 | 11,751.8000 | -87,737.2000 | 94,306.6000 | ||||||
Employees | 130,000 | 120,300 | 112,000 | 109,600 | 110,300 |