2024-05-01  10:10:00 PM Chg. +0.25 Volume Bid1:47:00 AM Ask1:47:00 AM Market Capitalization Dividend Y. P/E Ratio
30.73USD +0.82% 103,616
Turnover: 1.77 mill.
30.46Bid Size: 100 31.22Ask Size: 100 790.44 mill.USD - 46.56

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  166.4400   228.0010   263.7120   282.6660   280.3460
Intangible Assets
  19.0840   19.8500   17.3690   14.3500   37.9980
Long-Term Investments
  37.0340   23.5790   12.9600   59.3570   14.3400
Fixed Assets
  353.7340   403.6230   437.2480   502.2020   745.0900
Inventories
  11.2710   10.0870   10.0750   10.8620   13.1610
Accounts Receivable
  51.5030   59.1550   57.4500   57.8770   80.0510
Cash and Cash Equivalents
  36.7070   85.0460   125.2250   127.6030   65.9290
Current Assets
  165.0040   215.3620   236.4190   242.0020   183.4920
Total Assets
  518.7380   618.9850   673.6670   744.2040   928.5820

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  15.8760   17.4110   16.8040   18.2480   25.3640
Long-term debt
  -   -   -   1.9190   1.3510
Liabilities to Banks
  -   -   -   -   -
Provisions
  17.8000   21.8000   38.7000   50.1000   47.9000
Liabilities
  57.5230   77.4880   87.8770   99.8480   100.0890
Share Capital
  .0270   .0270   .0270   .0270   .0280
Total Equity
  461.2150   541.4970   585.7900   644.3560   828.4930
Minority Interests
  -   -   -   -   -
Total liabilities equity
  518.7380   618.9850   673.6670   744.2040   928.5820

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  344.4900   445.5960   458.7280   434.3950   488.0980
Depreciation (total)
  -   -   -   -   -
Operating Result
  72.2260   88.8980   79.8560   59.8360   40.3420
Interest Income
  -   -   -   -   -
Income Before Taxes
  74.4350   91.6550   81.1930   62.9450   40.1840
Income Taxes
  22.6570   15.0670   17.5380   12.0780   6.8120
Minority Interests Profit
  -   -   -   -   -
Net Income
  51.7780   76.5880   63.6550   50.8670   33.3720

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.9400   2.8400   2.3700   1.9000   1.2100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  81.7480   122.9290   116.0520   106.9690   55.2420
Cash Flow from Investing Activities
  -123.9750   -63.2810   -44.3030   -95.4730   -94.6640
Cash Flow from Financing
  9.1920   -10.4380   -31.6170   -10.7260   -22.1980
Decrease / Increase in Cash
  -32.0880   48.3390   40.1790   2.3780   -61.6740
Employees
  2,266   2,487   2,535   2,408   2,663