2024-05-17  10:10:00 PM Chg. +0.19 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
38.10USD +0.50% 52,421
Turnover: 1.39 mill.
37.35Bid Size: 100 41.76Ask Size: 100 913.7 mill.USD 6.19% 22.02

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   1,163.5420   1,197.3400   1,242.5340
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  41.4000   43.9000   46.7840   51.0760   53.0330
Cash and Cash Equivalents
  12.1000   17.3000   12.1280   10.0030   8.3220
Current Assets
  -   -   -   -   -
Total Assets
  1,207.3000   1,198.7000   1,266.9870   1,304.1450   1,343.0250

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   23.5370   27.6870   20.8380
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  900   883.5000   927.7300   950.4180   969.7760
Share Capital
  .2010   .2060   .2090   .2130   .2170
Total Equity
  307.3000   315.1000   339.2570   353.7270   373.2490
Minority Interests
  39.6000   38.4000   46.7210   50.3990   54.7440
Total liabilities equity
  1,207.3000   1,198.7000   1,266.9870   1,304.1450   1,343.0250

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  190.1000   197.9000   207.0920   209.0770   217.0700
Depreciation (total)
  -   -   41.2030   43.2700   44.4170
Operating Result
  35.4000   34.8000   51.9290   52.9300   55.7130
Interest Income
  -   -   -46.0340   -45.1650   -45.6830
Income Before Taxes
  35.4000   34.8000   -   -   -
Income Taxes
  0.0000   0.0000   -   -   -
Minority Interests Profit
  -6.4000   -4   -11.0450   -10.4630   -11.4410
Net Income
  33.4000   30.9000   32.1020   30.0930   32.9040

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.9300   0.5700   1.5500   1.4200   1.5300
Dividend per Share
  1.4400   1.4400   1.5600   1.6900   1.8400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  78.4000   73.5000   86.5680   88.8960   89.0900
Cash Flow from Investing Activities
  -46.9000   -26   -83.5890   -69.5870   -86.2740
Cash Flow from Financing
  -31.7000   -42.3000   -8.1480   -21.4340   -4.4970
Decrease / Increase in Cash
  -.2000   5.2000   -5.1690   -2.1250   -1.6810
Employees
  60   65   65   61   58