2024-05-03  5:35:28 PM Chg. +6.8000 Volume Bid6:30:00 PM Ask6:30:00 PM Market Capitalization Dividend Y. P/E Ratio
874.6000GBX +0.78% 4.95 mill.
Turnover(GBP): 22.28 mill.
-Bid Size: - 928.0000Ask Size: 900 10.64 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  6,773.5000   7,930.1000   8,563.6000   10,714.2000   22
Intangible Assets
  4   3.9000   2.5000   1.6000   9
Long-Term Investments
  792   1,049.2000   1,208.6000   1,487.8000   1,800
Fixed Assets
  7,668.9000   8,910   9,774.7000   12,240.8000   17,432
Inventories
  12.5000   51.7000   20.2000   52.1000   -
Accounts Receivable
  141.8000   128.7000   146.6000   269.4000   207
Cash and Cash Equivalents
  109.3000   66.5000   132.5000   89   85
Current Assets
  266.2000   258.6000   308   425.7000   351
Total Assets
  7,935.1000   9,168.6000   10,082.7000   12,666.5000   17,783

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  247.5000   261.9000   298.6000   372   538
Long-term debt
  2,063.5000   2,243.5000   1,943.5000   2,413.1000   3,406
Liabilities to Banks
  2,063.5000   2,243.5000   1,945.2000   2,418.9000   -
Provisions
  34.6000   26.9000   53.2000   87   -
Liabilities
  2,350.9000   2,604.6000   2,405.1000   2,995.4000   4,347
Share Capital
  100.3000   101.3000   109.6000   119.1000   -
Total Equity
  5,585.4000   6,564   7,677.6000   9,671.1000   13,436
Minority Interests
  -1.2000   0.0000   0.0000   0.0000   -
Total liabilities equity
  7,935.1000   9,168.6000   10,082.7000   12,666.5000   -

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  334.7000   369   432.5000   431.7000   546
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,201.8000   1,173.4000   949.4000   1,501   4,477
Interest Income
  -   -   -   -   -122
Income Before Taxes
  976.3000   1,099.1000   902   1,464.1000   4,355
Income Taxes
  -20   -33   -41.4000   -35   288
Minority Interests Profit
  -3.6000   -3.5000   -2.7000   -2.2000   7
Net Income
  952.7000   1,062.6000   857.9000   1,426.9000   4,060

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.9850   1.0540   0.7930   1.2410   3.3900
Dividend per Share
  0.1660   0.1880   0.2070   0.2210   0.2430

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -24.3000   200.3000   210.3000   199.3000   327
Cash Flow from Investing Activities
  -334.7000   -278.1000   -219.9000   -1,105.6000   -1,273
Cash Flow from Financing
  436.6000   34.8000   76.1000   862.5000   918
Decrease / Increase in Cash
  77.6000   -43   66.5000   -43.8000   -
Employees
  293   308   323   350   425