2024-05-31  11:18:07 AM Chg. -0.4000 Volume Bid9:41:35 PM Ask7:04:11 PM Market Capitalization Dividend Y. P/E Ratio
22.8000EUR -1.72% 653
Turnover: 14,894.4000
-Bid Size: - -Ask Size: - 395.89 mill.EUR - 18.84

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  2.7000   2.4000   2.3000   1.6000   1.4000
Intangible Assets
  10.9000   11   19.1000   17.8000   12.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  15.3000   14   21.7000   19.7000   14.7000
Inventories
  4.9000   5.8000   7.7000   7.7000   8.8000
Accounts Receivable
  4.5000   3.7000   9.3000   11.5000   6.8000
Cash and Cash Equivalents
  22.7000   22.9000   7.4000   6.1000   3.3000
Current Assets
  33.5000   33.6000   25.9000   27.5000   21.2000
Total Assets
  48.8000   47.6000   47.6000   47.3000   35.9000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  3.2000   3   5.1000   6.9000   7.3000
Long-term debt
  .2000   -   2.3000   3   3.5000
Liabilities to Banks
  .8000   .4000   4.4000   5   5.5000
Provisions
  4.4000   3.5000   4.2900   3.6600   3.3600
Liabilities
  12   11.3000   18.6000   20   19.3000
Share Capital
  7.5000   7.5000   8   8.6110   8.6110
Total Equity
  36.8000   36.4000   29.1000   27.6000   16.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  48.8000   47.6000   47.6000   47.3000   35.9000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  15.4000   31.3000   32.4000   53.6000   47.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -6.6000   -.5000   -8.8000   -4.3000   -10.6000
Interest Income
  .4000   .1000   -.1300   -.2900   -.3000
Income Before Taxes
  -6.2000   -.4000   -8.9000   -4.6000   -11
Income Taxes
  0.0000   0.0000   .0500   .3000   -.3000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -6.2000   -.4000   -8.9000   -4.8000   -10.7000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  -0.8700   -0.0600   -1.1600   -0.6000   -1.2400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -4.3000   1.3000   -7.3000   -3.6000   -1.9000
Cash Flow from Investing Activities
  -6.4000   -.7000   -6.6000   -.6000   -1.5000
Cash Flow from Financing
  -.4000   -.4000   -1.6000   3.1000   .5000
Decrease / Increase in Cash
  -11.1000   .2000   -15.5000   -1   -2.8000
Employees
  190   189   256   246   235