2024-05-06  11:00:58 AM Chg. +0.105 Volume Bid5:30:59 PM Ask5:30:59 PM Market Capitalization Dividend Y. P/E Ratio
1.710EUR +6.54% 450
Turnover: 760.500
-Bid Size: - -Ask Size: - 15.21 mill.EUR - -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  7.5000   7.5000   6.3000   5.3000   4.8000
Intangible Assets
  8.9000   7.9000   1.7000   .4000   .2000
Long-Term Investments
  0.0000   0.0000   2   0.0000   0.0000
Fixed Assets
  52.4000   67.6000   29.5000   18.8000   15
Inventories
  46.1000   28.1000   38   28.9000   22
Accounts Receivable
  26.4000   26.4000   13.1000   14.7000   10
Cash and Cash Equivalents
  55.9000   51   35.8000   19   18.5000
Current Assets
  153.1000   124.1000   98.5000   71.1000   80.1000
Total Assets
  206.5000   194.4000   130.2000   92.1000   96.2000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  7.8000   8.3000   7.3000   7.7000   10.1000
Long-term debt
  1.7000   -   -   -   -
Liabilities to Banks
  4.2000   0.0000   3.4000   3.6000   .4000
Provisions
  14.8000   13.2000   11.8000   10   7.5000
Liabilities
  129.3000   120.6000   110.1000   113.6000   84.1000
Share Capital
  48.9000   48.9000   48.9000   48.9000   8.1000
Total Equity
  77.2000   73.5000   20.1000   -21.5000   12.1000
Minority Interests
  1   .9000   .9000   .9000   .8000
Total liabilities equity
  206.5000   194.4000   130.2000   92.1000   96.2000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  108.6000   134   66.8000   83.7000   68.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -60.5000   2.2000   -49.1000   -34.5000   -17.7000
Interest Income
  -3.3000   -3.2000   -2.6000   -8.8000   37.8000
Income Before Taxes
  -63.8000   -1   -51.7000   -43.3000   20.1000
Income Taxes
  -2.2000   -.3000   -.1000   .1000   1.2000
Minority Interests Profit
  1.3000   .1000   .1000   0.0000   .1000
Net Income
  -60.3000   -.6000   -51.5000   -43.4000   19

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -196.8000   -1.6000   -168.0000   -142.4000   5.1300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -.4000   -.6000   -10.1000   -10.5000   14.1000
Cash Flow from Investing Activities
  -21.7000   -5.2000   13.6000   -4.7000   -.5000
Cash Flow from Financing
  45.1000   .2000   -3.5000   -2.3000   -14.1000
Decrease / Increase in Cash
  23   -5.6000   0.0000   -17.5000   -.5000
Employees
  400   362   352   335   318