2024-05-07  3:54:24 PM Chg. +0.600 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
37.800EUR +1.61% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 6.57 bill.EUR - -

Assets

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Property and Equipment
  414.1000   482.6000   470.6000   722.6900   689.1300
Intangible Assets
  1,089.8000   920.6000   665.6000   544.0600   445.7200
Long-Term Investments
  44.3000   30   115.9000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  110.2000   104.2000   84.9000   16.1200   17.0400
Accounts Receivable
  1,445.9000   1,503.8000   1,533.4000   1,199.1700   1,145.9300
Cash and Cash Equivalents
  706.5000   634.1000   1,188.6000   932.9000   608.4500
Current Assets
  4,614.8000   4,658   5,150.1000   4,051.5600   3,632.3000
Total Assets
  13,762.5000   12,939.7000   11,644.7000   10,340.2800   9,875.9600

 

Liabilities

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Accounts Payable
  2,176.9000   2,352.9000   2,153.5000   1,730.4000   1,652.5000
Long-term debt
  15.4000   53.5000   232.6000   1,796.2900   1,553.3000
Liabilities to Banks
  598.9000   1,468.8000   913.5000   -   -
Provisions
  1,342.8000   1,451.3000   1,310.2000   1,509.1600   1,260.2200
Liabilities
  8,539.3000   9,283.8000   7,927.3000   7,771.5900   6,882.5100
Share Capital
  1,801.7330   1,805.0800   1,805.0800   -   -
Total Equity
  5,223.2000   3,655.9000   3,717.4000   2,557.5100   2,973.3700
Minority Interests
  -1.9000   5   2.4000   11.1900   20.0900
Total liabilities equity
  13,762.5000   12,939.7000   11,644.7000   10,340.2800   9,875.9600

 

Income Statement

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Revenues
  9,334.7000   10,084   9,515.6000   7,007.5000   7,371.2500
Depreciation (total)
  138.9000   206.5000   182   126.7700   89.4800
Operating Result
  603.7000   -1,160.4000   741.4000   -291.9700   194.1000
Interest Income
  -117.8000   -167.4000   -212.1000   -113.9900   -110.4500
Income Before Taxes
  485.5000   -1,327.8000   529.3000   -405.9700   83.6500
Income Taxes
  102.4000   -11.5000   198.7000   -59.0400   -22.0300
Minority Interests Profit
  -1.1000   -.6000   2.4000   -9.1400   -5.4900
Net Income
  382   -1,316.9000   328.2000   -965.4500   666.5600

 

Per Share

2017
IFRS
in CAD
2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
Earnings per Share
  2.3500   -7.5000   1.8700   -2.0300   0.5700
Dividend per Share
  1.0920   1.1480   0.2400   0.0800   0.0800

 

Cash Flow

2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
Cash Flow from Operating Activities
  -235.9000   -303.5000   -355.3000   121.4900   134.2000
Cash Flow from Investing Activities
  -3,063.8000   -45.4000   2,718.5000   -185.1200   -263.7100
Cash Flow from Financing
  2,953.4000   269.7000   -1,802.1000   -190.4300   -192.5400
Decrease / Increase in Cash
  -348.9000   -72.5000   554.6000   -   -
Employees
  52,448   52,435   46,490   37,584   31,000