2024-04-22  8:00:00 AM Chg. - Volume Bid9:58:53 PM Ask9:58:53 PM Market Capitalization Dividend Y. P/E Ratio
36.80EUR - 5
Turnover: 184
36.60Bid Size: 100 36.80Ask Size: 90 6.44 bill.EUR - -

Assets

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Property and Equipment
  246.1000   265.1000   298.3000   414.1000   482.6000
Intangible Assets
  -   -   194.2000   1,089.8000   920.6000
Long-Term Investments
  408.3000   74.1000   58.5000   44.3000   30
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   152.2000   138.8000   110.2000   104.2000
Accounts Receivable
  1,254.4000   1,200.9000   936   1,445.9000   1,503.8000
Cash and Cash Equivalents
  1,702.2000   1,581.8000   1,055.5000   706.5000   634.1000
Current Assets
  5,050.9000   5,197.8000   4,190   4,614.8000   4,658
Total Assets
  10,011.3000   10,503.2000   9,298.3000   13,762.5000   12,939.7000

 

Liabilities

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Accounts Payable
  2,372.5000   2,330.5000   1,888.2000   2,176.9000   2,352.9000
Long-term debt
  9.5000   6.9000   5.9000   15.4000   53.5000
Liabilities to Banks
  683.3000   795.4000   309.9000   598.9000   1,468.8000
Provisions
  863.2000   982.3000   832.7000   1,342.8000   1,451.3000
Liabilities
  6,694.6000   6,599.7000   5,402   8,539.3000   9,283.8000
Share Capital
  531.5000   526.8120   554.8390   1,801.7330   1,805.0800
Total Equity
  3,316.7000   3,903.5000   3,896.3000   5,223.2000   3,655.9000
Minority Interests
  11.1000   35.3000   23.1000   -1.9000   5
Total liabilities equity
  10,011.3000   10,503.2000   9,298.3000   13,762.5000   12,939.7000

 

Income Statement

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Revenues
  8,238.8000   9,587   8,470.8000   9,334.7000   10,084
Depreciation (total)
  36.5000   94   68.8000   138.9000   206.5000
Operating Result
  1,877.4000   521.6000   312.1000   603.7000   -1,160.4000
Interest Income
  -219.8000   -.4000   -42.1000   -117.8000   -167.4000
Income Before Taxes
  1,657.6000   521.3000   270   485.5000   -1,327.8000
Income Taxes
  323   83.7000   13.4000   102.4000   -11.5000
Minority Interests Profit
  -1.2000   -33.2000   -1   -1.1000   -.6000
Net Income
  1,333.3000   404.3000   255.5000   382   -1,316.9000

 

Per Share

2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
2018
IFRS
in CAD
Earnings per Share
  8.7600   2.6800   1.7000   2.3500   -7.5000
Dividend per Share
  0.9600   1.0000   1.0400   1.0920   1.1480

 

Cash Flow

2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
2018
IFRS
in mill. CAD
Cash Flow from Operating Activities
  264.1000   -514.7000   105.6000   -235.9000   -303.5000
Cash Flow from Investing Activities
  -499   584   -87.1000   -3,063.8000   -45.4000
Cash Flow from Financing
  816.6000   -241.5000   -538.2000   2,953.4000   269.7000
Decrease / Increase in Cash
  593.5000   -120.4000   -526.4000   -348.9000   -72.5000
Employees
  42,003   36,754   34,952   52,448   52,435