2024-05-03  10:10:00 PM Chg. -0.14 Volume Bid12:19:45 AM Ask12:19:45 AM Market Capitalization Dividend Y. P/E Ratio
7.08USD -1.94% 22.59 mill.
Turnover: 146.25 mill.
7.05Bid Size: 200 7.09Ask Size: 1,000 7.81 bill.USD - 5.02

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  7,543   4,955   5,772   4,656   5,267
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  7,717   5,204   6,012   4,841   6,038
Inventories
  3   -   -   -   -
Accounts Receivable
  327   363   428   581   345
Cash and Cash Equivalents
  15   1,423   916   201   5
Current Assets
  393   1,872   1,509   956   679
Total Assets
  8,110   7,076   7,521   5,797   6,717

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  513   473   533   609   525
Long-term debt
  4,728   4,612   4,391   2,318   2,242
Liabilities to Banks
  30   382   91   79   125
Provisions
  -   -   -   -   -
Liabilities
  5,828   6,159   5,542   3,435   3,471
Share Capital
  4   5   5   6   6
Total Equity
  2,282   917   1,979   2,362   3,246
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,110   7,076   7,521   5,797   6,717

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,133   2,436   3,203   3,862   3,038
Depreciation (total)
  1,091   436   504   560   471
Operating Result
  -6,522   -2,195   731   797   270
Interest Income
  56   88   135   124   65
Income Before Taxes
  -6,561   -2,672   953   538   480
Income Taxes
  -2,005   -29   -93   1   -409
Minority Interests Profit
  -   -   -   -   -
Net Income
  -4,662   -2,751   815   535   891

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -12.2500   -6.3200   1.6400   0.9300   1.6500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,580   498   1,097   1,223   964
Cash Flow from Investing Activities
  -1,638   -162   -1,252   359   -1,045
Cash Flow from Financing
  20   1,072   -352   -2,297   -115
Decrease / Increase in Cash
  -38   1,408   -507   -715   -196
Employees
  2,597   1,469   1,575   960   923