2024-05-17  5:29:32 PM Chg. +3.60 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
207.60GBX +1.76% 463,507
Turnover(GBP): 947,150.3200
-Bid Size: - -Ask Size: - 1.65 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  304.5000   371.4000   466.5000   437.2000   1,391.6000
Intangible Assets
  714.2000   731.2000   747.1000   731.2000   684.1000
Long-Term Investments
  -   -   -   -   12
Fixed Assets
  -   -   -   -   2,250.6000
Inventories
  32.6000   35.1000   38.7000   23.5000   23.7000
Accounts Receivable
  59.8000   0.0000   0.0000   0.0000   118.4000
Cash and Cash Equivalents
  178.1000   147.8000   233.3000   185   773.6000
Current Assets
  346.2000   362.9000   478.2000   343.9000   931
Total Assets
  1,443.8000   1,554.1000   1,791.6000   2,919.3000   3,181.6000

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  99.8000   0.0000   0.0000   0.0000   519.1000
Long-term debt
  9   3.2000   4.6000   5.1000   777
Liabilities to Banks
  40.4000   34.7000   133.4000   163.3000   -
Provisions
  64.5000   69.3000   79.1000   65   48.7000
Liabilities
  978.8000   1,095.8000   1,376   2,717.3000   2,870.9000
Share Capital
  4.7000   4.8000   4.8000   5.8000   -
Total Equity
  465   458.3000   415.6000   202   240.3000
Minority Interests
  64.7000   81.8000   87.6000   71.9000   70.4000
Total liabilities equity
  1,443.8000   1,554.1000   1,791.6000   2,919.3000   -

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  2,379.1000   2,564.9000   2,794.6000   1,433.1000   834.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  161   193.3000   219.2000   -363.9000   -306.9000
Interest Income
  -19.6000   -15.2000   -26.1000   -59.5000   -104.3000
Income Before Taxes
  144.8000   182.9000   197.2000   -425.8000   -
Income Taxes
  33.6000   40.2000   43.7000   -28.1000   -48.9000
Minority Interests Profit
  -18.4000   -25.5000   -26.6000   22.7000   5
Net Income
  92.8000   117.2000   126.9000   -375   -357.3000

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.1950   0.2490   0.2810   -0.7610   -0.5130
Dividend per Share
  0.0810   0.1020   0.1180   0.0000   -

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  246.9000   272.9000   301.2000   2.4000   130.5000
Cash Flow from Investing Activities
  -130.5000   -172.4000   -192.8000   -153.1000   -70.7000
Cash Flow from Financing
  -91.7000   -130.7000   -26.6000   107.6000   534
Decrease / Increase in Cash
  24.7000   -30.2000   81.8000   -43.1000   -
Employees
  36,783   37,296   39,549   31,773   21,091