2024-05-31  8:08:25 AM Chg. 0.000 Volume Bid8:53:06 PM Ask8:53:06 PM Market Capitalization Dividend Y. P/E Ratio
45.400EUR 0.00% 0
Turnover: 0.000
47.000Bid Size: 640 47.200Ask Size: 640 4.41 bill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  741   743.5000   798.5000   701.3000   711
Intangible Assets
  1,791.5000   1,637.7000   1,422.4000   1,087.4000   964.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,174.9000   5,708.2000   5,730.4000   5,029.4000   4,897.6000
Inventories
  -   -   -   -   -
Accounts Receivable
  624.1000   599.6000   544.3000   380.7000   420.4000
Cash and Cash Equivalents
  42.2000   34.3000   34.7000   53.3000   55.6000
Current Assets
  813.4000   747.3000   706.6000   552.5000   575.5000
Total Assets
  6,988.3000   6,455.5000   6,437   5,581.9000   5,473.1000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  195.2000   225.8000   220.1000   181.2000   218.9000
Long-term debt
  2,615.3000   2,663.9000   2,559.3000   1,689.1000   1,589.8000
Liabilities to Banks
  -   -   -   -   -
Provisions
  959.2000   648.1000   591.7000   669.8000   770.6000
Liabilities
  4,079.7000   3,858.4000   4,102.3000   3,147.5000   3,070.3000
Share Capital
  .9000   .9000   .9000   .9000   .9000
Total Equity
  2,908.6000   2,597.1000   2,334.7000   2,434.4000   2,402.8000
Minority Interests
  12   9.7000   3.8000   4.3000   4.1000
Total liabilities equity
  6,988.3000   6,455.5000   6,437   5,581.9000   5,473.1000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  3,580.7000   3,485.9000   3,308.9000   2,675.5000   2,646.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -7.6000   -161.1000   -211.9000   31.9000   72.3000
Interest Income
  -93.7000   -106   -118.3000   -81.9000   -71.9000
Income Before Taxes
  -107.9000   -275.4000   -362.8000   -56   .7000
Income Taxes
  -150.9000   29.8000   16.8000   .1000   -27.5000
Minority Interests Profit
  .6000   .9000   -.8000   -1.4000   -1
Net Income
  23.4000   -253.3000   -346.8000   -57.3000   -27.8000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.2700   -2.9100   -3.8100   -0.6300   -0.3000
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  508.6000   165.7000   248   530.2000   303.1000
Cash Flow from Investing Activities
  -193   -147.5000   -104   381.4000   -90.1000
Cash Flow from Financing
  -321.2000   -25.7000   -141.6000   -892.5000   -207.9000
Decrease / Increase in Cash
  -2   -7.9000   .4000   18.6000   2.3000
Employees
  25,700   22,500   19,500   15,000   15,000