2024-05-03  10:00:00 PM Chg. -0.5200 Volume Bid11:46:33 PM Ask11:46:33 PM Market Capitalization Dividend Y. P/E Ratio
39.5900USD -1.30% 671,859
Turnover: 16.64 mill.
38.0800Bid Size: 100 62.9700Ask Size: 200 2.91 bill.USD 2.12% 16.92

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  45.3000   56.6000   68.9050   72.0100   72.3810
Intangible Assets
  135.8000   129.6000   139.6570   139.6570   144.3860
Long-Term Investments
  -   -   90.4460   90.4460   70.5590
Fixed Assets
  -   -   469.0090   456.5660   430.3910
Inventories
  63.7000   73.7000   92.6770   102.0800   119.8240
Accounts Receivable
  75.5000   89.2000   54.7780   43.1730   56.7900
Cash and Cash Equivalents
  168.8000   180.3000   81.4500   72.4140   126.1150
Current Assets
  441.3000   496.6000   442.2260   457.8190   542.6560
Total Assets
  804   880.2000   911.2350   914.3850   973.0470

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  83.4000   99.1000   92.6350   79.7900   80.5840
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  5.1000   13.2000   24.7000   39.4000   31.6000
Liabilities
  177.6000   201.4000   241.7060   235.7220   231.9750
Share Capital
  .0050   .0070   .0090   .0090   .0090
Total Equity
  626.4000   678.8000   669.5290   678.6630   741.0720
Minority Interests
  -.2000   .3000   .2740   .2740   .2050
Total liabilities equity
  804   880.2000   911.2350   914.3850   973.0470

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,227.1000   1,314.2000   1,334.9510   1,405.2390   1,399.5510
Depreciation (total)
  -   -   15.0770   15.0770   -
Operating Result
  179   203.8000   167.6420   171.6480   169.1760
Interest Income
  3.0500   4.1000   3.2850   3.2850   2.4880
Income Before Taxes
  184.2000   209   171.3930   172.4660   171
Income Taxes
  64.6000   75.7000   58.7640   58.7640   49.7260
Minority Interests Profit
  .0600   -1.3000   -.7490   .7490   -.3630
Net Income
  119.6000   132   111.8800   112.9380   120.9110

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.8530   2.0400   1.2133   1.2733   1.4133
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  143.3000   155.5000   151.9750   134.7200   153.6040
Cash Flow from Investing Activities
  -91.3000   -40.4000   -108.9110   -33.6600   -3.8840
Cash Flow from Financing
  13.9000   -103.6000   -141.8890   -110.0960   -95.4530
Decrease / Increase in Cash
  65.9000   11.5000   -98.8250   -9.0360   53.7010
Employees
  2,650   2,864   3,256   3,578   3,925