2024-04-29  5:03:37 PM Chg. -0.15 Volume Bid5:29:30 PM Ask5:29:30 PM Market Capitalization Dividend Y. P/E Ratio
12.60EUR -1.18% 10,544
Turnover: 132,150
12.55Bid Size: 634 12.60Ask Size: 1,185 9.94 bill.EUR 0.79% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5,419   5,627   5,611   5,310   5,234
Intangible Assets
  184   176   194   241   281
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,403   1,373   1,346   1,321   1,567
Accounts Receivable
  1,484   1,324   1,273   1,319   1,487
Cash and Cash Equivalents
  1,446   808   953   607   1,130
Current Assets
  4,415   3,564   3,627   3,336   4,248
Total Assets
  12,847   12,361   12,326   11,770   12,849

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,097   0.0000   0.0000   0.0000   0.0000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  753   626   563   596   675
Provisions
  873   459   413   382   377
Liabilities
  7,610   6,848   6,458   5,715   6,117
Share Capital
  1,342   1,342   1,342   1,342   1,342
Total Equity
  5,070   5,388   5,806   6,008   6,714
Minority Interests
  167   125   62   47   18
Total liabilities equity
  12,847   12,361   12,326   11,770   12,849

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  10,213   10,040   9,802   10,045   10,486
Depreciation (total)
  766   763   398   515   479
Operating Result
  400   1,059   783   904   1,390
Interest Income
  -280   -245   -242   -162   -180
Income Before Taxes
  120   814   541   742   1,210
Income Taxes
  30   31   134   128   221
Minority Interests Profit
  9   24   56   11   24
Net Income
  99   807   463   625   1,013

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.1300   1.0200   0.5900   0.7900   1.2800
Dividend per Share
  0.3000   0.3300   0.3700   0.4100   0.5000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  888   1,216   1,360   1,202   1,092
Cash Flow from Investing Activities
  -746   -949   -454   -696   -497
Cash Flow from Financing
  -879   -933   -769   -829   -73
Decrease / Increase in Cash
  -737   -666   137   -323   521
Employees
  27,200   25,680   25,447   25,657   26,129