2024-05-01  10:10:00 PM Chg. -0.27 Volume Bid10:05:42 AM Ask10:05:42 AM Market Capitalization Dividend Y. P/E Ratio
55.78USD -0.48% 1.04 mill.
Turnover: 37.34 mill.
22.32Bid Size: 200 63.00Ask Size: 100 3.75 bill.USD 1.15% 7.27

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  311   345.6000   389.4000   406.6000   429.6000
Intangible Assets
  13.8000   13.2000   9.7000   8.3000   13.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,079.5000   1,062.9000   1,175.9000   1,153.2000   1,095.7000
Inventories
  969.6000   1,212   847.7000   610.4000   813.5000
Accounts Receivable
  579.9000   659.9000   401.9000   381.2000   507.7000
Cash and Cash Equivalents
  626.5000   368   535.1000   665   266.9000
Current Assets
  2,383   2,423   2,019.7000   1,878.6000   1,767.8000
Total Assets
  3,462.5000   3,485.9000   3,195.6000   3,031.8000   2,863.5000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  592.4000   788.2000   508.1000   369.9000   537.7000
Long-term debt
  979.6000   1,214.7000   1,168.8000   1,166.2000   668.5000
Liabilities to Banks
  5.2000   4.7000   6.9000   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,240   2,624.9000   2,263.3000   2,110.3000   1,753.9000
Share Capital
  1.3000   .8000   .8000   .9000   .9000
Total Equity
  1,222.5000   861   932.3000   921.5000   1,109.6000
Minority Interests
  .5000   .5000   0.0000   -   -
Total liabilities equity
  3,462.5000   3,485.9000   3,195.6000   3,031.8000   2,863.5000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  4,363.4000   5,125   4,353.1000   3,076.4000   3,886.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  173.6000   293.3000   335   68.4000   328
Interest Income
  60.6000   64.2000   81.4000   62.3000   47.8000
Income Before Taxes
  112   148.7000   247.5000   11   263.8000
Income Taxes
  -52   -37.4000   -37.8000   -2   -46.3000
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  128.7000   113.7000   54.4000   -10.6000   220.9000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.3900   1.5100   0.7700   -0.1500   3.1700
Dividend per Share
  0.3200   0.4000   0.4400   0.1200   0.4800

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  153   94.2000   173.4000   225.4000   293.4000
Cash Flow from Investing Activities
  1,535.6000   -85.9000   103.8000   -38.5000   -102.2000
Cash Flow from Financing
  -1,606.5000   -244.9000   -103.7000   -82.8000   -580.1000
Decrease / Increase in Cash
  128.2000   -258   168   130   -403.2000
Employees
  10,700   11,700   9,500   -   -