2024-05-17  5:35:20 PM Chg. +0.155 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
8.910EUR +1.77% 178,014
Turnover: 1.58 mill.
8.850Bid Size: 339 8.920Ask Size: 230 1.88 bill.EUR 6.17% 9.79

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  176.3000   170.1000   174   177.2000   191.5000
Intangible Assets
  108.3000   125.2000   237.2000   234.6000   287.3000
Long-Term Investments
  29.2000   30.1000   31.7000   46.5000   40.5000
Fixed Assets
  -   -   -   -   -
Inventories
  694.3000   726.9000   677.5000   615.9000   520.9000
Accounts Receivable
  1,136.6000   937.4000   979.8000   1,204.7000   1,141.9000
Cash and Cash Equivalents
  501.4000   703.1000   420.2000   495.8000   117.3000
Current Assets
  2,354.6000   2,371.9000   2,122.6000   2,329.4000   1,799.9000
Total Assets
  3,724   3,213.7000   3,215.7000   3,390.3000   3,157.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,566.5000   1,339.7000   1,368   1,466.3000   1,327
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  48.4000   61.5000   54.2000   38.8000   41.1000
Liabilities
  1,684.1000   1,451.9000   1,723.1000   1,808.5000   1,578.5000
Share Capital
  42.3000   42.1000   41.9000   42   42
Total Equity
  2,003.4000   1,741.7000   1,493.4000   1,581.9000   1,576
Minority Interests
  36.5000   20.1000   -.8000   -.1000   2.6000
Total liabilities equity
  3,724   3,213.7000   3,215.7000   3,390.3000   3,157.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,091.8000   2,004.3000   2,062.7000   2,124.9000   2,288.3000
Depreciation (total)
  55.4000   56.5000   177.6000   173.2000   213
Operating Result
  116.5000   158   129.4000   185.3000   195.7000
Interest Income
  .3000   -3.2000   -4.5000   6.3000   4.9000
Income Before Taxes
  117.9000   139.1000   40   166.8000   176.6000
Income Taxes
  29.8000   42.3000   5.9000   44.6000   48.3000
Minority Interests Profit
  -6.3000   -3.4000   -2.3000   -.3000   -.6000
Net Income
  412.7000   99.9000   41.7000   136.1000   127.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.9500   0.4700   0.2000   0.6500   0.6100
Dividend per Share
  1.5000   0.8000   0.2800   0.3500   0.4000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  108.1000   137.3000   228.6000   269.1000   363.2000
Cash Flow from Investing Activities
  316.1000   432.8000   -315.6000   -149.9000   -468.7000
Cash Flow from Financing
  -117.1000   -367.5000   -194.5000   -43   -279.2000
Decrease / Increase in Cash
  307.1000   202.6000   -281.5000   76.2000   -384.5000
Employees
  2,693   2,565   2,801   2,706   3,135