2024-05-17  10:10:00 PM Chg. -1.45 Volume Bid1:52:51 PM Ask1:52:51 PM Market Capitalization Dividend Y. P/E Ratio
100.34USD -1.42% 432,248
Turnover: 25.21 mill.
89.52Bid Size: 100 105.46Ask Size: 200 5.35 bill.USD 1.79% 14.33

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  168.2000   164.4000   143.8000   169.8620   234.0450
Intangible Assets
  125.3000   114.2000   97.8000   119.7830   169.0180
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   564.6690   727.4070
Inventories
  184.5000   186.1000   153   216.3540   246.1150
Accounts Receivable
  162.2000   221.6000   230.9000   264.9270   244.0520
Cash and Cash Equivalents
  215.4000   218.6000   236.6000   289.3360   183.4780
Current Assets
  623.8000   684.9000   830.7000   844.0490   775.8410
Total Assets
  1,198.1000   1,243.1000   1,328.3000   1,408.7180   1,503.2480

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  119.5000   143.1000   135   164.6190   162.5870
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  119.5000   116.3000   126.1000   144.7000   159.5000
Liabilities
  361.8000   392.2000   435.7000   431.0210   438.0610
Share Capital
  6.2000   6.2000   6.2000   6.2210   6.2310
Total Equity
  836.3000   850.8000   892.6000   977.6970   1,065.1870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,198.1000   1,243.1000   1,328.3000   1,408.7180   1,503.2480

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,755.5000   3,084.7000   3,241.8000   3,525.4560   4,006.8190
Depreciation (total)
  10.3000   11.1000   12.5000   12.9200   31.3810
Operating Result
  148.9000   177.5000   219.4000   -   -
Interest Income
  3.7000   3.2000   2.6000   1.5670   1.1120
Income Before Taxes
  152.6000   180.7000   222   252.8190   292.8950
Income Taxes
  46.4000   59   70.3000   77.3030   90.8860
Minority Interests Profit
  -   -   -   -   -
Net Income
  106.3000   121.7000   152.9000   179.0020   199.3850

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.9200   2.2600   2.8800   3.3600   3.7500
Dividend per Share
  0.4000   0.6000   2.2200   1.9200   1.0800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  114.8000   118.8000   145.1000   149.2610   247.8600
Cash Flow from Investing Activities
  -126.4000   -7.9000   -14   2.9280   -234.9680
Cash Flow from Financing
  -20.8000   -107.8000   -113.1000   -99.4540   -118.7500
Decrease / Increase in Cash
  -32.3000   3   18   52.7350   -105.8580
Employees
  8,250   8,800   8,300   9,400   10,450