2024-05-15  10:00:01 PM Chg. +0.20 Volume Bid10:00:03 PM Ask10:00:03 PM Market Capitalization Dividend Y. P/E Ratio
8.88USD +2.30% 523,033
Turnover: 3.55 mill.
8.01Bid Size: 1,000 9.78Ask Size: 1,000 647.09 mill.USD 0.00% 7.05

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  450.0200   437.2010   421.2480   384.8720   374.7980
Intangible Assets
  17.7980   20.2080   15.9660   19.3580   20.5750
Long-Term Investments
  42.5550   43.9150   51.9040   51.2160   38.9550
Fixed Assets
  565.1900   536.7150   506.9190   471.7750   470.0450
Inventories
  269.7910   269.2910   339.8360   395.7350   333.3560
Accounts Receivable
  177.3890   179.3840   226.7030   241.8320   185.2380
Cash and Cash Equivalents
  200.1880   147.8270   143.5700   81.6850   66.7990
Current Assets
  710.0010   726.2360   783.1930   779.4810   644.2620
Total Assets
  1,275.1910   1,262.9510   1,290.1120   1,251.2560   1,114.3070

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  123.1540   148.2550   195.4970   212.1290   158.6470
Long-term debt
  480.4040   408.7600   407.1710   409.5720   443.3490
Liabilities to Banks
  -   -   -   -   -
Provisions
  14.5000   13.2000   13.5000   9.4000   6.7000
Liabilities
  930.5080   973.0170   980.0280   981.1590   875.3190
Share Capital
  -   -   -   -   -
Total Equity
  344.6830   289.9340   310.0840   270.0970   238.9880
Minority Interests
  -.3760   -3.9380   -10.8450   -8.9510   4.1370
Total liabilities equity
  1,275.1910   1,262.9510   1,290.1120   1,251.2560   1,114.3070

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,394.7710   1,265.4970   1,468.9220   1,602.4080   1,448.6660
Depreciation (total)
  69.6180   59.7680   58.4440   57.6180   54.3760
Operating Result
  -24.2790   -21.3330   -13.1840   42.2440   -28.4320
Interest Income
  -34.0320   -32.5390   -30.2290   -30.4560   -33.1370
Income Before Taxes
  -52.0060   -32.8560   -52.8760   19.8070   -48.0440
Income Taxes
  38.2810   3.2810   11.2030   6.7620   3.4750
Minority Interests Profit
  14.6540   2.1500   4.0370   3.0420   3.0940
Net Income
  -93.3010   -43.5430   -66.4350   3.8800   -50.3530

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -1.7400   -0.8100   -1.1200   0.0600   -0.8400
Dividend per Share
  0.0200   0.0200   0.0200   0.0200   0.0200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  63.9300   43.5000   -1.2890   -36.1760   45.4420
Cash Flow from Investing Activities
  -49.9370   -89.7260   18.3670   -36.9310   -92.5910
Cash Flow from Financing
  -.7260   -6.4300   -24.0830   17.5360   32.1220
Decrease / Increase in Cash
  -1.2630   -52.3610   -4.2570   -61.8850   -14.8860
Employees
  6,000   6,100   6,300   6,300   6,200