2024-04-29  10:00:00 PM Chg. +0.01 Volume Bid10:12:28 PM Ask10:12:28 PM Market Capitalization Dividend Y. P/E Ratio
15.37CAD +0.07% 275,171
Turnover: 4.22 mill.
15.27Bid Size: 300 15.39Ask Size: 900 4.21 bill.CAD - -

Assets

2021
IFRS
in th. USD
2022
IFRS
in th. USD
2023
IFRS
in th. USD
Property and Equipment
  7.98 mill.   11.45 mill.   12.19 mill.
Intangible Assets
  9,324   7,093   5,178
Long-Term Investments
  143,153   138,369   306,232
Fixed Assets
  8.9 mill.   12.18 mill.   12.98 mill.
Inventories
  -   -   -
Accounts Receivable
  41,582   24,984   -
Cash and Cash Equivalents
  176,894   204,303   170,739
Current Assets
  251,422   266,807   271,954
Total Assets
  9.15 mill.   12.45 mill.   13.25 mill.

 

Liabilities

2021
IFRS
in th. USD
2022
IFRS
in th. USD
2023
IFRS
in th. USD
Accounts Payable
  102,954   138,273   -
Long-term debt
  3.66 mill.   4.97 mill.   5.47 mill.
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  6.09 mill.   8.65 mill.   9.38 mill.
Share Capital
  -   2.12 mill.   2.12 mill.
Total Equity
  3.05 mill.   3.79 mill.   3.86 mill.
Minority Interests
  7,275   6,776   5,777
Total liabilities equity
  -   12.45 mill.   13.25 mill.

 

Income Statement

2021
IFRS
in th. USD
2022
IFRS
in th. USD
2023
IFRS
in th. USD
Revenues
  -   -   -
Depreciation (total)
  12,129   15,608   17,794
Operating Result
  -   -   -
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  219,137   189,179   28,139
Minority Interests Profit
  4,272   5,539   7,634
Net Income
  445,255   808,941   114,190

 

Per Share

2021
IFRS
in USD
2022
IFRS
in USD
2023
IFRS
in USD
Earnings per Share
  2.0300   2.9500   0.4200
Dividend per Share
  0.2250   0.2320   0.2320

 

Cash Flow

2021
IFRS
in th. USD
2022
IFRS
in th. USD
2023
IFRS
in th. USD
Cash Flow from Operating Activities
  118,917   270,269   138,035
Cash Flow from Investing Activities
  -1.61 mill.   -2.42 mill.   -580,646
Cash Flow from Financing
  1.61 mill.   2.18 mill.   408,863
Decrease / Increase in Cash
  -   -   -
Employees
  -   1,010   -