VAUDOISE ASSU N/ CH0021545667 /
| 2024-05-17 5:30:02 PM | Chg. -4.00 | Volume | Bid5:40:00 PM | Ask5:40:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 433.00CHF | -0.92% | 936 Turnover: 406,772 |
432.00Bid Size: 20 | 435.00Ask Size: 54 | 433 mill.CHF | 5.77% | 9.46 |
Assets
|
2010 Swiss GAAP FER in mill. CHF |
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 6.4000 | 14.7000 | 20.3000 | 24.3000 | 87.3000 | ||||||
| Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Long-Term Investments | 10,506.3000 | 10,747.1000 | 11,139.3000 | 11,049.5000 | 6,874.7000 | ||||||
| Fixed Assets | - | - | - | - | - | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | - | - | - | - | - | ||||||
| Cash and Cash Equivalents | 243.8000 | 130.9000 | 122.6000 | 235.3000 | 281.6000 | ||||||
| Current Assets | - | - | - | - | - | ||||||
| Total Assets | 11,218.9000 | 11,121.9000 | 11,626.6000 | 11,482.3000 | 7,423.6000 | ||||||
Liabilities
|
2010 Swiss GAAP FER in mill. CHF |
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | - | - | - | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 10,321.5000 | 10,113.7000 | 10,490.9000 | 10,188.5000 | 5,959.5000 | ||||||
| Share Capital | 75 | 75 | 75 | 75 | 75 | ||||||
| Total Equity | 897.4000 | 1,008.2000 | 1,135.7000 | 1,293.8000 | 1,464.1000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Total liabilities equity | 11,218.9000 | 11,121.9000 | 11,626.6000 | 11,482.3000 | 7,423.6000 | ||||||
Income Statement
|
2010 Swiss GAAP FER in mill. CHF |
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 3,489.2000 | 1,940.6000 | 1,984.2000 | 1,808.4000 | 1,913.8000 | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 165 | 146.1000 | 152.3000 | 152.8000 | 182.9000 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 165 | 146.1000 | 152.3000 | 152.8000 | 182.9000 | ||||||
| Income Taxes | -34.6000 | -28.7000 | -30.1000 | -26.4000 | -29.3000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Net Income | 130.4000 | 117.4000 | 122.2000 | 126.4000 | 153.6000 | ||||||
Per Share
Cash Flow
|
2010 Swiss GAAP FER in mill. CHF |
2011 Swiss GAAP FER in mill. CHF |
2012 Swiss GAAP FER in mill. CHF |
2013 Swiss GAAP FER in mill. CHF |
2014 Swiss GAAP FER in mill. CHF |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,284.8000 | 183.7000 | 37 | -34.7000 | -4,457.9000 | ||||||
| Cash Flow from Investing Activities | -1,432.3000 | -287.1000 | -19.4000 | 184.4000 | 4,545.1000 | ||||||
| Cash Flow from Financing | -7.8000 | -9.5000 | -25.9000 | -37 | -41 | ||||||
| Decrease / Increase in Cash | -155.2000 | -112.9000 | -8.3000 | 112.7000 | 46.3000 | ||||||
| Employees | 1,174 | 1,149 | 1,186 | 1,233 | 1,258 | ||||||
