2024-05-24  9:59:56 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
47.50USD - 24,301
Turnover: 1.16 mill.
-Bid Size: - -Ask Size: - 19.1 bill.USD 3.82% -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  81.3550   72.2770   106.3630   413.3000   149.7000
Current Assets
  -   -   -   -   -
Total Assets
  23,954.5410   22,584.5550   24,692.2080   23,929.4040   24,717.7860

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  13,022.3560   12,312.9610   14,146.7560   13,651.2130   13,772.0260
Share Capital
  89.0290   89.1250   93.1850   93.6350   99.8380
Total Equity
  10,932.1850   10,271.5940   10,545.4520   10,278.1910   10,945.7600
Minority Interests
  65.9590   55.7370   99.5600   98.0240   91.3750
Total liabilities equity
  23,954.5410   22,584.5550   24,692.2080   23,929.4040   24,717.7860

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  3,574.1490   3,745.8100   3,872.7500   3,795.3570   3,828.0070
Depreciation (total)
  887.9480   919.6390   1,045.6200   1,109.7630   1,197.4030
Operating Result
  -   -   -   -   -
Interest Income
  448.1960   442.4970   451.6620   469.5410   440.0890
Income Before Taxes
  584.7110   384.8250   359.4190   80.5890   -162.3850
Income Taxes
  59.7990   39.9530   56.3100   96.5340   -4.8270
Minority Interests Profit
  4.6420   6.5140   6.2810   2.0360   7.5510
Net Income
  1,356.4700   409.4670   433.0160   439.1490   49.0080

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  3.8200   1.1500   1.1800   1.1800   0.1300
Dividend per Share
  3.1150   3.1625   3.1700   2.1425   1.8000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,442.1800   1,381.4670   1,437.7830   1,450.1760   1,026.1160
Cash Flow from Investing Activities
  -976.5170   324.4960   -1,585.2990   154.2950   -724.1400
Cash Flow from Financing
  -671.3270   -1,761.9370   160.6740   -1,300.0210   -558.4660
Decrease / Increase in Cash
  -205.6640   -55.9740   13.1580   304.4500   -256.4900
Employees
  493   500   516   448   434