2024-05-02  9:08:19 AM Chg. -0.0050 Volume Bid4:46:05 PM Ask5:16:05 PM Market Capitalization Dividend Y. P/E Ratio
0.5250EUR -0.94% 0
Turnover: 0.0000
0.5250Bid Size: 960 0.5400Ask Size: 960 6.77 bill.EUR - -

Assets

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Property and Equipment
  4,922.4000   5,783.1000   6,787.2000   8,019.7000   9,397.7000
Intangible Assets
  451.7000   779.5000   873.6000   1,120.3000   1,315
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2,201.6000   2,662.4000   2,990.8000   3,466   4,331.1000
Accounts Receivable
  656.2000   1,038.5000   1,076.8000   1,067.7000   858.1000
Cash and Cash Equivalents
  5,879.8000   9,326.9000   9,730.6000   13,369.2000   10,708.8000
Current Assets
  9,436   13,651.6000   14,719.9000   18,892.1000   16,806
Total Assets
  14,865.3000   20,273.3000   22,464.5000   28,221.6000   27,804.2000

 

Liabilities

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Accounts Payable
  1,191   1,371.5000   1,501.9000   1,826.4000   1,276.7000
Long-term debt
  2,271.7000   1,622.6000   4,238.3000   5,499.4000   5,827.9000
Liabilities to Banks
  4,179.9000   6,650.2000   6,510   8,163.1000   9,191.3000
Provisions
  53.2000   94.8000   63   85   98.7000
Liabilities
  7,879.5000   11,623.9000   12,056.2000   15,550.7000   14,448
Share Capital
  1,714.8000   1,716.1000   1,717.4000   1,716.8000   1,712.9000
Total Equity
  6,985.8000   8,649.3000   10,408.3000   12,670.9000   13,356.3000
Minority Interests
  18.8000   18.2000   52.6000   57.8000   50.6000
Total liabilities equity
  14,865.3000   20,273.3000   22,464.5000   28,221.6000   27,804.2000

 

Income Statement

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Revenues
  14,565.5000   19,124.4000   21,799.8000   24,779   24,503.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,850   3,391.3000   4,611.5000   5,732.5000   5,041.9000
Interest Income
  24   101.2000   245.3000   318   346
Income Before Taxes
  2,874   3,493.2000   4,861.4000   6,060.2000   5,383.9000
Income Taxes
  545.2000   770.4000   1,265.7000   1,603.8000   1,363
Minority Interests Profit
  -1.9000   -.6000   -1.3000   4.5000   6.5000
Net Income
  2,326.2000   2,722.8000   3,594.5000   4,461   4,027.4000

 

Per Share

2010
Unknown
in CNY
2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
Earnings per Share
  0.1800   0.2100   0.2700   0.3400   0.3100
Dividend per Share
  0.1500   0.1300   0.1900   0.2300   0.1600

 

Cash Flow

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Cash Flow from Operating Activities
  2,426.2000   3,759.3000   3,996.9000   6,185.5000   1,922.5000
Cash Flow from Investing Activities
  -1,023.6000   -1,441.6000   -1,583.7000   -1,774.5000   -2,294.4000
Cash Flow from Financing
  -257.7000   800.3000   -2,025.1000   -1,096.3000   -2,208.1000
Decrease / Increase in Cash
  1,144.9000   3,118.1000   388.1000   3,314.7000   -2,580
Employees
  51,000   50,000   49,900   53,500   52,000