2024-05-06  4:43:31 PM Chg. +0.09 Volume Bid4:43:40 PM Ask4:43:40 PM Market Capitalization Dividend Y. P/E Ratio
7.04USD +1.29% 30,873
Turnover: 170,406.51
7.03Bid Size: 400 7.04Ask Size: 200 685.44 mill.USD 7.11% 78.11

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  1,101   219.4170   225.8360   211.2710   207.6870
Intangible Assets
  3.5000   297.4710   275.9120   247.6720   235.5510
Long-Term Investments
  112.4000   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  68.7000   107.3830   113.4390   95.7770   99.8870
Cash and Cash Equivalents
  231.1000   3.5490   14.9420   308.5610   51.0370
Current Assets
  -   -   -   -   -
Total Assets
  1,827.2000   2,456.8440   2,658.8750   2,615.7360   2,692.2640

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  687.2000   1,233.3230   1,292.2570   1,134.1380   964.2600
Share Capital
  45.4000   -   -   -   -
Total Equity
  1,140   1,223.5210   1,366.6180   1,481.5980   1,728.0040
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,827.2000   2,456.8440   2,658.8750   2,615.7360   2,692.2640

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,234.6000   2,725.2390   3,179.7560   3,207.7160   3,383.7080
Depreciation (total)
  -   -   -   -   -
Operating Result
  187.1000   139.8430   235.9410   242.6760   254.6990
Interest Income
  -2.6000   -16.2940   -21.1540   -20.6910   -18.7030
Income Before Taxes
  185   121.7040   213.1200   218.4220   239.5770
Income Taxes
  64.3000   43.4710   77.4110   79.1390   -52.9590
Minority Interests Profit
  -   -   -   -   -
Net Income
  120.7000   78.2330   135.7090   139.2830   292.5360

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.5900   1.0800   1.8700   1.9300   4.1300
Dividend per Share
  0.0720   0.0860   0.0940   0.1025   0.1125

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  308.4000   -48.9620   166.7610   465.4440   159.1350
Cash Flow from Investing Activities
  -87   -635.5240   -108.8500   -20.0810   -205.3370
Cash Flow from Financing
  -119.9000   456.9440   -46.5180   -151.8710   -211.3970
Decrease / Increase in Cash
  101.6000   -227.5420   11.3930   293.6190   -257.5240
Employees
  12,600   12,400   12,700   11,500   11,900