2024-05-06  6:01:18 PM Chg. +0.13 Volume Bid6:01:32 PM Ask6:01:32 PM Market Capitalization Dividend Y. P/E Ratio
7.08USD +1.87% 41,312
Turnover: 210,319.55
7.07Bid Size: 100 7.09Ask Size: 200 687.39 mill.USD 7.09% 78.33

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  1,088.9000   1,194.7000   1,101   219.4170   225.8360
Intangible Assets
  6.1000   6   3.5000   297.4710   275.9120
Long-Term Investments
  98.1000   85.9000   112.4000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  87.5000   74.2000   68.7000   107.3830   113.4390
Cash and Cash Equivalents
  176.3000   129.5000   231.1000   3.5490   14.9420
Current Assets
  -   -   -   -   -
Total Assets
  1,731.9000   1,812.9000   1,827.2000   2,456.8440   2,658.8750

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  755.3000   676.8000   687.2000   1,233.3230   1,292.2570
Share Capital
  45.4000   45.4000   45.4000   -   -
Total Equity
  976.6000   1,136.1000   1,140   1,223.5210   1,366.6180
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,731.9000   1,812.9000   1,827.2000   2,456.8440   2,658.8750

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,022.3000   2,222.6000   2,234.6000   2,725.2390   3,179.7560
Depreciation (total)
  -   -   -   -   -
Operating Result
  186.4000   279.7000   187.1000   139.8430   235.9410
Interest Income
  -3   -2.9000   -2.6000   -16.2940   -21.1540
Income Before Taxes
  183.4000   276.9000   185   121.7040   213.1200
Income Taxes
  69.6000   103.8000   64.3000   43.4710   77.4110
Minority Interests Profit
  -   -   -   -   -
Net Income
  113.8000   173   120.7000   78.2330   135.7090

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.4600   2.2800   1.5900   1.0800   1.8700
Dividend per Share
  0.0540   0.0620   0.0720   0.0860   0.0940

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  307.2000   59.8000   308.4000   -48.9620   166.7610
Cash Flow from Investing Activities
  -191.1000   -76   -87   -635.5240   -108.8500
Cash Flow from Financing
  -11.9000   -30.5000   -119.9000   456.9440   -46.5180
Decrease / Increase in Cash
  104.2000   -46.7000   101.6000   -227.5420   11.3930
Employees
  11,200   11,900   12,600   12,400   12,700