2024-05-06  4:39:20 PM Chg. +0.510 Volume Bid4:40:14 PM Ask4:40:14 PM Market Capitalization Dividend Y. P/E Ratio
41.560EUR +1.24% 110,541
Turnover: 4.59 mill.
41.550Bid Size: 536 41.570Ask Size: 525 10.97 bill.EUR 2.84% 18.64

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3,157   3,024   562   662   1,192
Intangible Assets
  283   307   2,401   2,302   2,653
Long-Term Investments
  586   654   844   830   2,516
Fixed Assets
  4,795   4,756   5,545   5,430   9,139
Inventories
  28   37   8   8   15
Accounts Receivable
  417   432   374   403   617
Cash and Cash Equivalents
  2,677   2,963   1,184   1,063   2,820
Current Assets
  3,613   3,990   1,861   1,821   3,764
Total Assets
  8,755   8,953   11,864   12,076   12,917

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  690   736   384   398   426
Long-term debt
  2,784   2,745   2,176   2,768   2,760
Liabilities to Banks
  2,866   2,836   2,857   3,005   4,028
Provisions
  346   344   883   625   1,098
Liabilities
  4,888   4,966   5,939   6,250   6,481
Share Capital
  696   706   854   870   848
Total Equity
  3,654   3,762   5,658   5,485   6,328
Minority Interests
  213   225   267   341   108
Total liabilities equity
  8,755   8,953   11,864   12,076   12,917

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5,454   5,581   5,631   1,937   3,610
Depreciation (total)
  321   321   342   348   162
Operating Result
  602   665   696   492   550
Interest Income
  -   -   -   -   -
Income Before Taxes
  419   408   378   462   162
Income Taxes
  -175   -135   -79   19   -118
Minority Interests Profit
  -17   -27   -33   -40   -51
Net Income
  223   244   265   441   2,233

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.9700   0.8800   0.8800   1.4000   7.6100
Dividend per Share
  0.9500   1.0000   1.0500   1.0500   1.0500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  689   785   508   989   491
Cash Flow from Investing Activities
  -1,447   -280   -3,738   -1,248   1,523
Cash Flow from Financing
  1,505   -230   1,677   54   -373
Decrease / Increase in Cash
  784   266   -1,509   -262   1,684
Employees
  48,270   49,953   58,481   60,524   53,126