2024-05-06  4:31:11 PM Chg. +0.520 Volume Bid4:32:00 PM Ask4:32:00 PM Market Capitalization Dividend Y. P/E Ratio
41.570EUR +1.27% 108,626
Turnover: 4.51 mill.
41.550Bid Size: 550 41.570Ask Size: 130 10.98 bill.EUR 2.84% 18.65

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,448   3,157   3,024   562   662
Intangible Assets
  283   283   307   2,401   2,302
Long-Term Investments
  502   586   654   844   830
Fixed Assets
  4,088   4,795   4,756   5,545   5,430
Inventories
  42   28   37   8   8
Accounts Receivable
  390   417   432   374   403
Cash and Cash Equivalents
  1,928   2,677   2,963   1,184   1,063
Current Assets
  2,911   3,613   3,990   1,861   1,821
Total Assets
  7,060   8,755   8,953   11,864   12,076

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  611   690   736   384   398
Long-term debt
  1,670   2,784   2,745   2,176   2,768
Liabilities to Banks
  2,184   2,866   2,836   2,857   3,005
Provisions
  471   346   344   883   625
Liabilities
  4,304   4,888   4,966   5,939   6,250
Share Capital
  684   696   706   854   870
Total Equity
  2,539   3,654   3,762   5,658   5,485
Minority Interests
  217   213   225   267   341
Total liabilities equity
  7,060   8,755   8,953   11,864   12,076

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  5,536   5,454   5,581   5,631   1,937
Depreciation (total)
  329   321   321   342   348
Operating Result
  536   602   665   696   492
Interest Income
  -   -   -   -   -
Income Before Taxes
  259   419   408   378   462
Income Taxes
  -121   -175   -135   -79   19
Minority Interests Profit
  -13   -17   -27   -33   -40
Net Income
  126   223   244   265   441

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.5500   0.9700   0.8800   0.8800   1.4000
Dividend per Share
  0.8000   0.9500   1.0000   1.0500   1.0500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  524   689   785   508   989
Cash Flow from Investing Activities
  -125   -1,447   -280   -3,738   -1,248
Cash Flow from Financing
  -309   1,505   -230   1,677   54
Decrease / Increase in Cash
  52   784   266   -1,509   -262
Employees
  49,119   48,270   49,953   58,481   60,524