OverviewChartProfileKey statisticsFinancialsNewsTraderScreen

AFK Sistema (T+ Shares and DRs)/  RU000A0DQZE3  /

Moscow
2024-05-31  10:44:46 PM Chg. +0.073 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
24.465RUB +0.30% 165.75 mill.
Turnover: 4.01 bill.		 -Bid Size: - -Ask Size: - 235.35 bill.RUB - -

Assets

 2020
IFRS
in mill. RUB		 2021
IFRS
in mill. RUB		 2022
IFRS
in mill. RUB		 2023
IFRS
in mill. RUB
Property and Equipment
  427,311   514,198   548,886   602,007
Intangible Assets
  99,749   139,184   161,208   164,031
Long-Term Investments
  12,649   13,160   56,625   84,268
Fixed Assets
  1.05 mill.   1.31 mill.   1.34 mill.   1.5 mill.
Inventories
  46,449   76,009   243,351   250,269
Accounts Receivable
  56,458   69,295   96,313   116,187
Cash and Cash Equivalents
  113,693   81,883   134,402   137,465
Current Assets
  374,475   448,204   761,377   862,177
Total Assets
  1.42 mill.   1.76 mill.   2.1 mill.   2.36 mill.

 

Liabilities

 2020
IFRS
in mill. RUB		 2021
IFRS
in mill. RUB		 2022
IFRS
in mill. RUB		 2023
IFRS
in mill. RUB
Accounts Payable
  102,148   134,033   129,088   162,782
Long-term debt
  788,373   808,749   762,204   699,112
Liabilities to Banks
  -   -   -   -
Provisions
  58,769   73,688   93,522   93,522
Liabilities
  1.33 mill.   1.63 mill.   1.91 mill.   2.21 mill.
Share Capital
  -   -   -   -
Total Equity
  64,847   84,901   104,197   74,635
Minority Interests
  22,482   40,545   83,143   73,954
Total liabilities equity
  1.42 mill.   1.76 mill.   2.1 mill.   2.36 mill.

 

Income Statement

 2020
IFRS
in mill. RUB		 2021
IFRS
in mill. RUB		 2022
IFRS
in mill. RUB		 2023
IFRS
in mill. RUB
Revenues
  691,626   773,218   895,133   1.05 mill.
Depreciation (total)
  120,492   133,069   145,817   147,976
Operating Result
  109,404   155,819   157,671   116,338
Interest Income
  -66,138   -63,881   -102,639   -123,519
Income Before Taxes
  46,506   106,321   66,012   -3,800
Income Taxes
  8,341   41,330   26,450   5,260
Minority Interests Profit
  -10,216   -36,427   24,683   18,297
Net Income
  31,071   16,755   18,823   -23,611

 

Per Share

 2020
IFRS
in RUB		 2021
IFRS
in RUB		 2022
IFRS
in RUB		 2023
IFRS
in RUB
Earnings per Share
  1.0900   1.7700   2.0100   -2.5100
Dividend per Share
  -   0.3100   0.4100   -

 

Cash Flow

 2020
IFRS
in mill. RUB		 2021
IFRS
in mill. RUB		 2022
IFRS
in mill. RUB		 2023
IFRS
in mill. RUB
Cash Flow from Operating Activities
  136,827   121,571   48,967   74,112
Cash Flow from Investing Activities
  -108,055   -219,204   -139,561   -202,447
Cash Flow from Financing
  20,257   66,761   148,202   114,887
Decrease / Increase in Cash
  -   -   -   -
Employees
  -   -   242   251