2024-05-07  10:10:00 PM Chg. 0.00 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
8.28USD 0.00% 975,979
Turnover: 7.16 mill.
7.97Bid Size: 100 8.39Ask Size: 100 3.67 bill.USD 0.00% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   280.2580
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   20.9490
Cash and Cash Equivalents
  50.7890   61.2440   60.4980   36.8580   142.9020
Current Assets
  -   -   -   -   -
Total Assets
  6,144.1940   6,232.8180   6,079.0400   6,190.0040   6,828.7390

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,380.2890   4,287.8520   4,423.2870   4,426.3630   4,967.9440
Share Capital
  1.5630   1.5690   1.5720   1.4910   1.4890
Total Equity
  1,763.9050   1,944.9660   1,655.7530   1,763.6410   1,860.7950
Minority Interests
  141.5140   151.0630   -7.3910   64.2220   80.1460
Total liabilities equity
  6,144.1940   6,232.8180   6,079.0400   6,190.0040   6,828.7390

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  981.3100   995.8540   1,005.4370   132.1630   143.6920
Depreciation (total)
  306.3010   333.0660   366.1840   377.7860   380.1710
Operating Result
  256.2150   246.7960   193.9830   -   -
Interest Income
  -192.7360   -188.5920   -186.2830   -189.7200   -157.3830
Income Before Taxes
  63.8660   64.2750   15.3940   703.5760   504.8920
Income Taxes
  -27.5240   25.2080   32.1260   13.0270   3.1350
Minority Interests Profit
  -23.2730   -52.8630   -31.3050   -50.3760   -33.9440
Net Income
  235.9660   417.7810   306.8610   3.4110   .1130

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5200   2.6800   1.9600   4.2100   0.0000
Dividend per Share
  1.1800   1.3200   1.4400   1.5200   3.1900

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  359.8910   377.7240   394.1390   396.3880   374.4720
Cash Flow from Investing Activities
  -170.8970   -97.7730   14.7040   121.8460   -205.4130
Cash Flow from Financing
  -167.1760   -269.4960   -393.3010   -588.1800   -63.9520
Decrease / Increase in Cash
  21.8180   10.4550   15.5420   -69.9460   105.1070
Employees
  1,591   1,456   1,350   1,050   950