2024-05-07  5:20:55 PM Chg. +0.01 Volume Bid5:21:17 PM Ask5:21:17 PM Market Capitalization Dividend Y. P/E Ratio
8.29USD +0.07% 213,199
Turnover: 1.65 mill.
8.28Bid Size: 2,700 8.29Ask Size: 600 3.7 bill.USD 0.00% -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  6,028.8000   0.0000   0.0000   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  111.2000   102.9000   3.1000   -   -
Cash and Cash Equivalents
  91.1000   84.4000   55.8000   28.9710   50.7890
Current Assets
  -   -   -   -   -
Total Assets
  6,871.9000   6,401.4000   6,079.4000   6,097.0280   6,144.1940

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  32.6000   30.7000   43.2000   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,643.8000   5,166.4000   4,826.7000   4,654.9230   4,380.2890
Share Capital
  1.2000   1.5000   1.5000   1.4640   1.5630
Total Equity
  908.3000   915.4000   967.5000   1,442.1050   1,763.9050
Minority Interests
  319.8000   319.6000   285.3000   214.3700   141.5140
Total liabilities equity
  6,871.9000   6,401.4000   6,079.4000   6,097.0280   6,144.1940

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,079.6000   1,033.2000   974.1000   984.3630   981.3100
Depreciation (total)
  378   345.1000   291.9000   282.6080   306.3010
Operating Result
  166.3000   200.2000   249   262.3500   256.2150
Interest Income
  -300.8000   -236.9000   -220.9000   -214.0930   -192.7360
Income Before Taxes
  -149.3000   -15.8000   32.6000   47.4280   63.8660
Income Taxes
  -7.2000   -.9000   -2   -20.0470   -27.5240
Minority Interests Profit
  1.1000   -62.9000   -30.5000   -46.8620   -23.2730
Net Income
  -57.1000   132.5000   207.3000   300.2200   235.9660

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  -0.8600   0.6100   1.4000   2.0600   1.5200
Dividend per Share
  0.4800   0.7600   0.9600   1.0400   1.1800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  258.8000   316.8000   325.6000   321.4240   359.8910
Cash Flow from Investing Activities
  40.5000   111.7000   65.2000   13.6780   -170.8970
Cash Flow from Financing
  -319.6000   -435.1000   -419.5000   -361.8820   -167.1760
Decrease / Increase in Cash
  -20.3000   -6.7000   -28.7000   -26.7800   21.8180
Employees
  2,640   2,150   1,932   1,693   1,591