2024-05-07  10:10:00 PM Chg. +4.18 Volume Bid12:44:27 AM Ask12:44:27 AM Market Capitalization Dividend Y. P/E Ratio
193.82USD +2.20% 336,667
Turnover: 34.02 mill.
193.08Bid Size: 100 194.60Ask Size: 100 7.48 bill.USD 0.71% 21.58

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  104.4470   107.7650   108.0680   121.3430   124.3030
Intangible Assets
  198.8280   191.2400   163.5620   435.9470   368.8660
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  575.6630   530.9030   505.0530   1,227.7210   1,183.5590
Inventories
  362.4190   338.2210   345.1450   422.0690   447.5550
Accounts Receivable
  376.3050   347.8570   390.9310   548.8110   540.9020
Cash and Cash Equivalents
  69.4700   59.8610   105.0570   54.1500   108.2190
Current Assets
  859.3050   781.6260   882.5420   1,058.0200   1,148.1380
Total Assets
  1,434.9680   1,312.5290   1,387.5950   2,285.7410   2,331.6970

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  179.8250   148.5430   180.6140   256.8860   237.2890
Long-term debt
  317.6460   324.9820   286.7690   944.5220   908.8500
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  693.6400   654.6130   642.3390   1,470.7780   1,434.6630
Share Capital
  10   10   10   10   10
Total Equity
  741.3280   657.9160   745.2560   814.9630   897.0340
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,434.9680   1,312.5290   1,387.5950   2,285.7410   2,331.6970

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,751.5610   2,519.4280   2,593.7460   3,073.2740   3,472.7390
Depreciation (total)
  42.3750   41.5460   39.6770   49.8630   62.1190
Operating Result
  184.6190   88.8010   174.5900   225.8270   233.7880
Interest Income
  -7.8690   -8.7630   -8.5410   -23.4850   -40.1880
Income Before Taxes
  175.8710   78.9780   166.9660   204.7180   194.4810
Income Taxes
  60.3870   49.4010   33.0560   63.0930   50.4880
Minority Interests Profit
  -   -   -   -   -
Net Income
  115.4840   29.5770   133.9100   141.6250   143.9930

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.8200   0.7500   3.4300   3.6500   3.7200
Dividend per Share
  1.0400   1.1000   1.1400   1.1800   1.2200

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  154.5380   160.9920   164.6190   147.3040   180.6010
Cash Flow from Investing Activities
  -173.6210   -75.0310   -16.8940   -797.9060   -55.1020
Cash Flow from Financing
  24.6890   -91.9850   -103.3490   600.2840   -71.5390
Decrease / Increase in Cash
  -1.7190   -9.6090   45.1960   -50.9070   54.0690
Employees
  5,839   5,569   5,554   6,634   6,650