2024-05-06  6:21:37 PM Chg. -0.66 Volume Bid6:22:29 PM Ask6:22:29 PM Market Capitalization Dividend Y. P/E Ratio
74.36USD -0.88% 56,095
Turnover: 2.32 mill.
74.31Bid Size: 400 74.44Ask Size: 100 1.88 bill.USD 0.91% 21.50

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  226.3330   228.6100   216.8550   210.2270   213.1040
Intangible Assets
  155.1770   146.1130   160.8930   130.1720   106.7320
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  674.0370   681.3020   699.0550   710.0250   719.2690
Inventories
  102.1350   123.2080   110.7610   124.8470   99.8410
Accounts Receivable
  131.4160   138.4700   141.4880   144.8870   139.2140
Cash and Cash Equivalents
  40.1910   11.3020   20.8530   24.0050   36.6870
Current Assets
  309.3340   296.5370   329.1540   378.5450   354.5620
Total Assets
  983.3710   977.8390   1,028.2090   1,088.5700   1,073.8310

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  46.7480   49.8160   54.1620   53.0470   61.9870
Long-term debt
  303.7900   254.8000   286.6090   240.7450   77.8780
Liabilities to Banks
  -   -   -   -   -
Provisions
  50   51.6000   33   36.6000   37.9000
Liabilities
  502.1550   448.2000   463.0060   484.8420   439.4650
Share Capital
  25.8740   25.9640   25.9590   26.1150   26.1480
Total Equity
  481.2160   529.6390   565.2030   603.7280   634.3660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  983.3710   977.8390   1,028.2090   1,088.5700   1,073.8310

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  903.1920   858.9300   810.4300   927.0870   1,061.8170
Depreciation (total)
  47.4170   50.3570   50.5260   50.2450   50.1940
Operating Result
  122.2880   98.3600   48.2480   76.9560   79.3430
Interest Income
  -15.1550   -14.7320   -13.8600   -14.9710   -13.4630
Income Before Taxes
  104.3680   84.7490   30.8990   63.0050   64.8900
Income Taxes
  27.5780   23.8280   -14.2700   11.7970   16.6560
Minority Interests Profit
  -   -   -   -   -
Net Income
  76.7900   60.9210   45.1690   51.2080   48.2340

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.9800   2.3500   1.7400   1.9700   1.8400
Dividend per Share
  0.6000   0.6400   0.6800   0.6800   0.6800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  143.5890   111.1760   78.9090   114.6680   144.7590
Cash Flow from Investing Activities
  -99.3080   -63.3440   -73.9390   -32.0730   -71.7480
Cash Flow from Financing
  -25.3230   -76.6190   3.8000   -78.0040   -59.7390
Decrease / Increase in Cash
  17.6640   -28.8890   9.5510   3.1520   12.6820
Employees
  3,538   4,183   3,650   3,884   4,343