2024-05-31  5:19:00 PM Chg. -2.35 Volume Bid5:20:00 PM Ask5:20:00 PM Market Capitalization Dividend Y. P/E Ratio
80.05CHF -2.85% 6,716
Turnover: 540,987.93
-Bid Size: - -Ask Size: - 6.06 bill.CHF 0.99% 53.90

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Property and Equipment
  274.5000   289.8000   296.6000   340.3000   445.7000
Intangible Assets
  12.7000   13.5000   13.5000   13.4000   13.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  293.5000   309.3000   316   358.4000   464.8000
Inventories
  172.7000   195.6000   219.2000   245.2000   272.4000
Accounts Receivable
  55.4000   81.4000   83.9000   76.3000   106.5000
Cash and Cash Equivalents
  17.3000   22.3000   21.4000   23.5000   89.2000
Current Assets
  251.2000   305.4000   331.2000   352.5000   833.7000
Total Assets
  544.7000   614.7000   647.1000   710.9000   1,298.5000

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Accounts Payable
  19.9000   9.9000   18.2000   25.5000   25
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  94.7000   150.2000   46.9000   47.4000   20.4000
Provisions
  36.5000   38.7000   37.1000   41.3000   44.6000
Liabilities
  170.5000   230.5000   199.3000   235.2000   177.5000
Share Capital
  .6800   .6800   .7000   .7000   .7000
Total Equity
  374.2000   384.2000   447.8000   475.7000   1,121
Minority Interests
  -   -   -   -   -
Total liabilities equity
  544.7000   614.7000   647.1000   710.9000   1,298.5000

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Revenues
  261.6000   282.5000   313.7000   402   503.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  50.6000   54.8000   62.4000   96.7000   128.9000
Interest Income
  -2.2800   -.2000   -2   -5.6800   2.5000
Income Before Taxes
  48.4000   54.6000   60.4000   91   131.4000
Income Taxes
  6.6000   8   6.2000   12.9000   16.7000
Minority Interests Profit
  -   -   -   -   -
Net Income
  41.8000   46.6000   54.2000   78.1000   114.7000

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
Swiss GAAP FER
in CHF
Earnings per Share
  0.6160   0.6860   0.7820   1.1160   1.6180
Dividend per Share
  0.5500   0.5500   0.6000   0.6500   0.7000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
Swiss GAAP FER
in mill. CHF
Cash Flow from Operating Activities
  35.7000   25.8000   64.3000   115   97.6000
Cash Flow from Investing Activities
  -45.4000   -38.1000   -30.6000   -69.3000   -469.1000
Cash Flow from Financing
  7.7000   17.5000   -34.3000   -43.1000   437.2000
Decrease / Increase in Cash
  -1.9000   5   -.9000   2.1000   65.7000
Employees
  1,101   1,140   1,257   1,529   1,695