2024-04-26  10:10:00 PM Chg. +1.06 Volume Bid1:17:57 AM Ask1:17:57 AM Market Capitalization Dividend Y. P/E Ratio
31.36USD +3.50% 311,246
Turnover: 7.22 mill.
31.03Bid Size: 100 31.73Ask Size: 100 1.12 bill.USD 2.10% 17.33

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  186.4730   210.9540   205.8190   185.2720   186.6660
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  478.6470   496.2330   564.7920   541.8840   555.7360
Inventories
  397.1810   309.9750   314.9560   327.3770   523.2400
Accounts Receivable
  436.5600   468.1610   324.4240   309.3310   355.8830
Cash and Cash Equivalents
  742.5460   458.1020   347.5580   390.8080   271.7490
Current Assets
  1,618.6700   1,403.5500   1,195.0820   1,202.3510   1,348.1440
Total Assets
  2,097.3170   1,899.7830   1,759.8740   1,744.2350   1,903.8800

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  362.7010   422.0530   302.9940   282.2080   426.5550
Long-term debt
  193.4060   147.2770   138.9120   131.0510   129.2890
Liabilities to Banks
  -   -   -   -   -
Provisions
  104.4000   122.6000   160.9000   -   -
Liabilities
  768.4980   767.5580   745.0420   754.6470   930.0780
Share Capital
  4.9140   4.1360   3.6960   3.6290   3.5210
Total Equity
  1,328.8190   1,132.2250   1,014.8320   989.5880   973.8020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,097.3170   1,899.7830   1,759.8740   1,744.2350   1,903.8800

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,466.8110   2,566.4650   2,268.0950   2,053.1310   2,255.3190
Depreciation (total)
  10.0650   9.4850   9.4610   9.0990   6.3840
Operating Result
  78.6030   58.5380   28.5450   25.1340   53.0620
Interest Income
  -4.0350   -3.6250   -2.8350   -7.1680   -7.9320
Income Before Taxes
  72.7820   55.5410   27.2690   17.2930   45.4070
Income Taxes
  104.7470   32.7240   3.8440   3.2380   9.6370
Minority Interests Profit
  -   -   -   -   -
Net Income
  -31.9650   22.8170   23.4250   14.0550   35.7700

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -0.6400   0.4900   0.6100   0.3800   1.0000
Dividend per Share
  -   0.6000   0.6000   0.6400   0.6550

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  145.8420   76.6870   93.1360   120.4380   -2.6220
Cash Flow from Investing Activities
  -56.1210   -68.8490   -34.8630   -34.3830   -41.8750
Cash Flow from Financing
  -31.3520   -290.9670   -152.8370   -57.5260   -73.9520
Decrease / Increase in Cash
  61.1130   -284.4440   -94.1460   32.0340   -124.2410
Employees
  10,600   10,500   10,600   -   -