2024-04-26  10:10:00 PM Chg. +1.06 Volume Bid1:17:57 AM Ask1:17:57 AM Market Capitalization Dividend Y. P/E Ratio
31.36USD +3.50% 311,246
Turnover: 7.22 mill.
31.03Bid Size: 100 31.73Ask Size: 100 1.12 bill.USD 2.10% 17.33

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  185.3000   190.1800   178.1700   166.1480   186.4730
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   1.0080   -   -   -
Fixed Assets
  -   290.3360   505.2500   467.0060   478.6470
Inventories
  396.7000   401.2610   411.9860   381.3340   397.1810
Accounts Receivable
  559.8000   520.3890   479.1400   440.6920   436.5600
Cash and Cash Equivalents
  345.6000   427.3760   465.9950   681.4330   742.5460
Current Assets
  1,342.8000   1,388.5530   1,388.6280   1,531.6620   1,618.6700
Total Assets
  1,657.4000   1,678.8890   1,893.8780   1,998.6680   2,097.3170

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  321   289.7860   251.1630   326.2490   362.7010
Long-term debt
  -   8.8450   222.9090   211.2520   193.4060
Liabilities to Banks
  -   -   -   -   -
Provisions
  79   70.8000   69.7000   73.7000   104.4000
Liabilities
  430.4000   387.8490   571.9740   633.2030   768.4980
Share Capital
  5.4000   5.3000   5.0180   4.9330   4.9140
Total Equity
  1,227   1,291.0400   1,321.9040   1,365.4650   1,328.8190
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,657.4000   1,678.8890   1,893.8780   1,998.6680   2,097.3170

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  2,506.5000   2,797.0610   2,540.8730   2,310.4150   2,466.8110
Depreciation (total)
  -   41.2590   42.8220   11.8380   10.0650
Operating Result
  116.5000   100.1440   92.9690   75.6380   78.6030
Interest Income
  -.2000   .1580   -1.7890   -7.1680   -4.0350
Income Before Taxes
  116.2000   99.8500   90.0390   68.1880   72.7820
Income Taxes
  5   17.4080   5.3620   4.1410   104.7470
Minority Interests Profit
  -   -   -   -   -
Net Income
  111.2000   82.4420   95.4010   64.0470   -31.9650

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  2.0500   1.5400   1.8500   1.3000   -0.6400
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  99.1000   136.6610   146.8040   272.5200   145.8420
Cash Flow from Investing Activities
  -108.7000   -27.4760   -266.8010   -21.2450   -56.1210
Cash Flow from Financing
  -30.1000   -24.8810   159.6370   -34.7420   -31.3520
Decrease / Increase in Cash
  -39   81.8210   38.6190   215.4380   61.1130
Employees
  11,023   10,940   10,500   9,900   10,600