2024-04-30  10:00:00 PM Chg. -0.6000 Volume Bid10:18:12 PM Ask10:18:12 PM Market Capitalization Dividend Y. P/E Ratio
32.5900USD -1.81% 261,317
Turnover: 5.7 mill.
31.4700Bid Size: 100 33.6300Ask Size: 100 761.53 mill.USD 0.00% 38.80

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  589.8440   582.7540   583.6390   534.8410   506.1110
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  624.6290   616.6200   1,007.4790   964.1340   944.3510
Inventories
  10.5140   10.1330   11.1020   10.6710   11.5790
Accounts Receivable
  13.8650   31.1900   22.1970   23.6300   29.0550
Cash and Cash Equivalents
  24.3350   29.2240   22.3940   51.6640   38.5270
Current Assets
  60.3290   78.4870   64.6050   95.2900   90.8150
Total Assets
  684.9580   695.1070   1,072.0840   1,059.4240   1,035.1660

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  25.2750   36.5050   23.4220   37.7700   48.8400
Long-term debt
  163.5000   95   143   116.8000   50
Liabilities to Banks
  -   -   -   -   -
Provisions
  21.7000   16   20.2000   -   -
Liabilities
  426.2290   385.8860   781.7970   765.6360   701.3950
Share Capital
  -   -   -   -   -
Total Equity
  258.7290   309.2210   290.2870   293.7880   333.7710
Minority Interests
  -   -   -   -   -
Total liabilities equity
  684.9580   695.1070   1,072.0840   1,059.4240   1,035.1660

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  1,031.7820   1,116.9480   1,161.4500   778.5100   1,087.0380
Depreciation (total)
  68.6650   70.4390   72.0060   73.1240   72.7530
Operating Result
  37.9040   57.5700   49.1190   -86.4310   -16.5070
Interest Income
  -4.5010   -4.8380   -4.6130   -7.0780   -5.0020
Income Before Taxes
  35.3900   51.9970   46.2940   -89.9500   -19.1820
Income Taxes
  -9.3900   1.1870   1.0560   -32.0650   -15.5760
Minority Interests Profit
  -   -   -   -   -
Net Income
  44.7800   50.8100   45.2380   -57.8850   -3.6060

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.1000   2.4200   2.2300   -2.7400   -0.1600
Dividend per Share
  -   0.4500   0.4900   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  107.0360   132.9170   115.9990   40.5410   64.2850
Cash Flow from Investing Activities
  -52.8310   -55.4630   -78.1180   -35.7160   -42.1680
Cash Flow from Financing
  -52.6310   -72.5650   -44.7110   24.4450   -35.2540
Decrease / Increase in Cash
  1.5740   4.8890   -6.8300   29.2700   -13.1370
Employees
  21,500   22,000   22,500   -   -