2024-05-03  7:59:22 PM Chg. +0.64 Volume Bid8:00:33 PM Ask8:00:33 PM Market Capitalization Dividend Y. P/E Ratio
279.62USD +0.23% 78,083
Turnover: 8.99 mill.
279.34Bid Size: 100 279.76Ask Size: 200 3.34 bill.USD - 44.80

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   143.6000   189.9000   266.6000   381.5690
Intangible Assets
  -   0.0000   0.0000   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   397.6990
Inventories
  -   34.1000   44.4000   56.4000   51.3070
Accounts Receivable
  -   23.2000   31.5000   42   36.8600
Cash and Cash Equivalents
  -   49.5000   74.5000   49.5000   76.4020
Current Assets
  -   125.7000   162.3000   164.3000   207.4620
Total Assets
  -   272.5000   359.5000   444.1000   605.1610

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   18.8000   28.3000   34.4000   35.5760
Long-term debt
  -   -   .6000   .6000   .5280
Liabilities to Banks
  -   0.0000   .6000   .6000   .5000
Provisions
  -   17.3000   20.5000   32.4000   50.7000
Liabilities
  -   87.7000   114.4000   142   169.0210
Share Capital
  -   .1280   .1280   .1280   .0950
Total Equity
  -   184.7000   245.1000   302.1000   436.1400
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   272.5000   359.5000   444.1000   605.1610

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  463.8000   513   580.2000   739.1000   903.0070
Depreciation (total)
  -   -   -   -   35.1380
Operating Result
  81.2000   103.7000   95.6000   113.1000   146.5670
Interest Income
  -.1000   -.1000   -.1000   -.5700   .0210
Income Before Taxes
  81.1000   103.5000   95.5000   112.5000   145.5940
Income Taxes
  31   37.4000   36.1000   42.1000   54.8510
Minority Interests Profit
  -   -   -   -   -
Net Income
  50.1000   66.1000   59.5000   70.4000   90.7430

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.6700   5.0800   4.6000   5.4700   6.9600
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  67.8000   72.8000   95.3000   100   141.2110
Cash Flow from Investing Activities
  -13.6000   -19.6000   -67.3000   -103.3000   -151.8310
Cash Flow from Financing
  -60.8000   -52.7000   -3   -21.6000   37.4980
Decrease / Increase in Cash
  -6.5000   .5000   25   -24.9000   26.8780
Employees
  780   840   950   1,120   1,325