2024-05-17  10:10:00 PM Chg. +0.20 Volume Bid11:43:23 PM Ask11:43:23 PM Market Capitalization Dividend Y. P/E Ratio
60.56USD +0.33% 239,548
Turnover: 11.02 mill.
60.16Bid Size: 100 60.98Ask Size: 100 2.93 bill.USD 1.52% 17.16

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  97.9450   110.0480   115.0680   121.7410   139.5110
Intangible Assets
  42.5880   36.1230   22.3340   92.3340   74.0280
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  585.5920   584.0290   633.0180   912.6520   869.2640
Inventories
  113.0710   120.0370   135.6620   136.1070   190.0230
Accounts Receivable
  161.2820   158.1140   146.1810   170.5790   183.2330
Cash and Cash Equivalents
  181.4270   279.0720   217.6430   147.3350   114.0690
Current Assets
  471.3390   573.2790   509.4480   465.1040   498.0680
Total Assets
  1,056.9310   1,157.3080   1,142.4660   1,377.7560   1,367.3320

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  66.5380   64.8100   62.5470   82.1520   81.1160
Long-term debt
  52.6180   0.0000   0.0000   38   95
Liabilities to Banks
  -   -   -   -   -
Provisions
  8.3000   8.1000   8.1000   -   -
Liabilities
  304.8190   306.5340   279.3940   414.7280   456.0340
Share Capital
  .5130   .5130   .5130   .5130   .5130
Total Equity
  752.1120   850.7740   863.0720   963.0280   911.2980
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,056.9310   1,157.3080   1,142.4660   1,377.7560   1,367.3320

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,173.8510   1,160.6450   1,081.2990   1,144.6980   1,302.0620
Depreciation (total)
  25.4420   23.7990   23.4370   25.4830   34.1820
Operating Result
  152.6960   162.4280   138.0230   167.1270   193.0120
Interest Income
  -.6810   2.2160   2.9130   3.8960   -1.0320
Income Before Taxes
  152.0150   164.6440   140.9360   171.0230   191.9800
Income Taxes
  60.9550   33.3860   28.3210   35.6100   42.0010
Minority Interests Profit
  -   -   -   -   -
Net Income
  91.0600   131.2580   112.3690   129.6590   149.9790

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.7600   2.5000   2.1300   2.4900   2.9200
Dividend per Share
  0.8300   0.8500   0.8700   0.8800   0.9000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  143.0420   162.2110   140.9770   205.6650   118.4490
Cash Flow from Investing Activities
  -2.9050   -34.4630   -36.1190   -268.5920   -43.0710
Cash Flow from Financing
  -90.6800   -27.6280   -163.5200   -12.3240   -102.0890
Decrease / Increase in Cash
  47.4830   97.6450   -61.4290   -70.3080   -33.2660
Employees
  6,200   6,100   5,400   -   -