2024-05-23  10:10:00 PM Chg. +0.85 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
67.97USD +1.27% 435,972
Turnover: 18.25 mill.
58.00Bid Size: 100 108.62Ask Size: 100 3.23 bill.USD 1.35% 19.26

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  134.1710   111.2140   102.4440   98.1030   97.9450
Intangible Assets
  91.0140   68.8880   59.8060   53.0760   42.5880
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  789.8230   654.3150   636.5400   642.4090   585.5920
Inventories
  113.2750   104.5070   99.4270   107.0240   113.0710
Accounts Receivable
  177.6480   157.3860   147.3330   149.6380   161.2820
Cash and Cash Equivalents
  81.8340   114.4920   141.2280   133.9440   181.4270
Current Assets
  463.8420   408.5820   407.4240   407.8140   471.3390
Total Assets
  1,253.6650   1,062.8970   1,043.9640   1,050.2230   1,056.9310

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  88.0990   73.0200   62.2450   66.8170   66.5380
Long-term debt
  159.2960   200.7740   211.9820   104.5360   52.6180
Liabilities to Banks
  -   -   -   -   -
Provisions
  8   7.3000   7.4000   8   8.3000
Liabilities
  520.5890   475.2090   440.3660   350.0830   304.8190
Share Capital
  .5130   .5130   .5130   .5130   .5130
Total Equity
  733.0760   587.6880   603.5980   700.1400   752.1120
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,253.6650   1,062.8970   1,043.9640   1,050.2230   1,056.9310

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,225.0340   1,171.7310   1,120.6250   1,113.3160   1,173.8510
Depreciation (total)
  44.5980   39.4580   32.4320   27.3030   25.4420
Operating Result
  -41.2110   35.3060   117.8780   131.0150   152.6960
Interest Income
  -11.8980   -10.3110   -8.5330   -4.3830   -.6810
Income Before Taxes
  -53.1090   24.9950   109.3450   126.6320   152.0150
Income Taxes
  -4.9630   20.0930   29.2350   30.9870   60.9550
Minority Interests Profit
  -   -   -   -   -
Net Income
  -45.9680   2.9870   80.1100   95.6450   91.0600

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.8900   0.0600   1.5900   1.8700   1.7600
Dividend per Share
  0.7800   0.8000   0.8100   0.8200   0.8300

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  93.4200   93.3480   138.9760   144.0320   143.0420
Cash Flow from Investing Activities
  10.2070   -14.3650   -15.4160   -15.2530   -2.9050
Cash Flow from Financing
  -115.3870   -32.1520   -99.5760   -136.2410   -90.6800
Decrease / Increase in Cash
  -9.2240   32.6580   26.7360   -7.2840   47.4830
Employees
  7,200   6,560   6,500   6,300   6,200