2024-05-16  10:00:00 PM Chg. -0.9600 Volume Bid10:38:13 AM Ask10:38:13 AM Market Capitalization Dividend Y. P/E Ratio
35.3100USD -2.65% 3.64 mill.
Turnover: 105.05 mill.
35.3100Bid Size: 300 35.4500Ask Size: 200 7.64 bill.USD - 9.67

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  456.1390   625.4160   612.3420   1,502.8170   2,882.6060
Intangible Assets
  -   -   487.4980   996.8160   1,362.0060
Long-Term Investments
  -   -   1.2860   -   -
Fixed Assets
  1,057.8370   1,208.8290   1,192.2910   3,295.4400   5,338.2660
Inventories
  7.2340   11.7420   11.0550   16.8700   20.5950
Accounts Receivable
  7.1120   9.9810   14.6940   45.7970   60.1690
Cash and Cash Equivalents
  87.6040   78.2780   61.0290   134.5960   230.7520
Current Assets
  117.4930   116.1790   101.7530   251.0320   573.1960
Total Assets
  1,175.3300   1,325.0080   1,294.0440   3,546.4720   5,911.4620

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  12.1840   17.0050   21.5760   34.7780   58.5240
Long-term debt
  778.8270   861.7130   795.8810   2,189.5780   4,221.1080
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,023.7080   1,054.3410   995.5930   2,601.3460   4,882.3090
Share Capital
  -   -   -   -   .0010
Total Equity
  151.6220   270.6670   298.4510   945.1260   1,029.1530
Minority Interests
  .1030   -   -   -   -
Total liabilities equity
  1,175.3300   1,325.0080   1,294.0440   3,546.4720   5,911.4620

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  410.2720   719.7840   892.8960   1,473.5040   2,056.0070
Depreciation (total)
  28.6430   56.9210   63.4490   105.8910   157.4290
Operating Result
  17.5550   72.5160   89.1180   94.8690   310.1030
Interest Income
  -30.7340   -61.5580   -50.9170   -99.7690   -171.7320
Income Before Taxes
  -12.5540   44.6030   38.0460   -43.3300   135.6220
Income Taxes
  -1.7680   69.5800   -13.2440   117.2700   -40.3870
Minority Interests Profit
  -.1030   -   -   -   -
Net Income
  -14.4250   114.1830   24.8020   73.9400   95.2350

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  -0.4800   2.4500   0.5300   1.1000   1.2300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  33.8790   56.7150   97.5700   130.2410   323.2800
Cash Flow from Investing Activities
  38.1400   -158.7540   -41.1480   -1,407.7750   -1,268.2290
Cash Flow from Financing
  -14.2280   92.7130   -73.6710   1,351.1010   1,043.8910
Decrease / Increase in Cash
  57.7910   -9.3260   -17.2490   73.5670   98.9420
Employees
  -   -   -   -   -