2024-05-01  10:00:00 PM Chg. -0.0800 Volume Bid10:00:00 AM Ask10:00:00 AM Market Capitalization Dividend Y. P/E Ratio
55.2500USD -0.14% 607,047
Turnover: 21.6 mill.
49.9500Bid Size: 100 56.5600Ask Size: 100 4.15 bill.USD 9.34% 3.55

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  425.3840   456.2940   557.3750   589.4170   677.7960
Intangible Assets
  26.3070   23.7620   22.8160   20.3410   18.1310
Long-Term Investments
  66.8060   67.5540   60.9820   54.9410   15.5300
Fixed Assets
  562.9270   588.5250   684.4430   709.2430   765.9700
Inventories
  168.6440   172.2370   187.2160   218.3750   263.3160
Accounts Receivable
  80.7000   57.1000   84.9760   79.0660   169.1090
Cash and Cash Equivalents
  48.4310   69.2470   78.1300   57.3520   59.0840
Current Assets
  587.5200   567.7530   522.2510   519.9310   661.5190
Total Assets
  1,150.4470   1,156.2780   1,206.6940   1,229.1740   1,427.4890

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  37.8400   39.2100   55.9040   52.7840   82.0490
Long-term debt
  2.5540   .8580   .6520   .4380   .2140
Liabilities to Banks
  -   -   -   -   -
Provisions
  93.2000   93.7000   105.8000   127   -
Liabilities
  194.7650   166.4720   197.0190   216.3930   323.1440
Share Capital
  .7030   .7030   .7030   .7030   .7030
Total Equity
  955.6820   989.8060   1,009.6750   1,012.7810   1,104.3450
Minority Interests
  2.3490   3.1820   0.0000   0.0000   -.2060
Total liabilities equity
  1,150.4470   1,156.2780   1,206.6940   1,229.1740   1,427.4890

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,502.9320   1,361.1880   1,351.6090   1,348.9870   1,777.1590
Depreciation (total)
  54.0260   54.6500   58.1030   59.4770   68.3950
Operating Result
  102.6750   45.7810   1.2690   -26.2640   143.5370
Interest Income
  3.4320   7.3340   4.4640   2.6150   .5850
Income Before Taxes
  117.3370   70.8050   20.0590   -9.9490   166.0150
Income Taxes
  -8.8590   15.7430   1.7310   -12.0090   33.5740
Minority Interests Profit
  .2640   .8330   -.0630   0.0000   -.2090
Net Income
  125.9320   54.2290   18.3910   2.0600   132.6500

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.6000   1.1200   0.3800   0.0400   2.7300
Dividend per Share
  0.3510   0.5060   0.0000   0.0340   0.1250

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  200.4150   115.0850   73.6090   26.1360   126.2090
Cash Flow from Investing Activities
  -163.8500   -47.8170   -61.3650   -44.1910   -117.0210
Cash Flow from Financing
  -5.6980   -46.4520   -3.3610   -2.7230   -7.4560
Decrease / Increase in Cash
  30.8670   20.8160   8.8830   -20.7780   1.7320
Employees
  3,573   3,490   3,636   3,286   -