2024-05-01  10:00:00 PM Chg. -0.0800 Volume Bid12:00:41 AM Ask12:00:41 AM Market Capitalization Dividend Y. P/E Ratio
55.2500USD -0.14% 607,047
Turnover: 21.6 mill.
55.2500Bid Size: 200 55.4000Ask Size: 500 4.15 bill.USD 9.34% 3.55

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  392.2740   458.1840   425.3840   456.2940   557.3750
Intangible Assets
  4.9580   29.1490   26.3070   23.7620   22.8160
Long-Term Investments
  53.9750   69.2960   66.8060   67.5540   60.9820
Fixed Assets
  485.4820   596.8880   562.9270   588.5250   684.4430
Inventories
  154.7990   160.6920   168.6440   172.2370   187.2160
Accounts Receivable
  62.0120   61.2610   80.7000   57.1000   84.9760
Cash and Cash Equivalents
  29.0460   17.5640   48.4310   69.2470   78.1300
Current Assets
  626.2830   436.2060   587.5200   567.7530   522.2510
Total Assets
  1,111.7650   1,033.0940   1,150.4470   1,156.2780   1,206.6940

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  36.2620   30.6290   37.8400   39.2100   55.9040
Long-term debt
  9.2500   6.1130   2.5540   .8580   .6520
Liabilities to Banks
  -   -   -   -   -
Provisions
  95.4000   110.3000   93.2000   93.7000   105.8000
Liabilities
  194.4040   188.6010   194.7650   166.4720   197.0190
Share Capital
  .7030   .7030   .7030   .7030   .7030
Total Equity
  917.3610   844.4930   955.6820   989.8060   1,009.6750
Minority Interests
  2.0860   1.8060   2.3490   3.1820   0.0000
Total liabilities equity
  1,111.7650   1,033.0940   1,150.4470   1,156.2780   1,206.6940

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,908.6500   1,074.5130   1,502.9320   1,361.1880   1,351.6090
Depreciation (total)
  44.5920   49.1130   54.0260   54.6500   58.1030
Operating Result
  470.3140   -132.0940   102.6750   45.7810   1.2690
Interest Income
  3.1580   2.7850   3.4320   7.3340   4.4640
Income Before Taxes
  487.2490   -114.2940   117.3370   70.8050   20.0590
Income Taxes
  169.2020   -39.8670   -8.8590   15.7430   1.7310
Minority Interests Profit
  2.0060   -.1490   .2640   .8330   -.0630
Net Income
  316.0410   -74.2780   125.9320   54.2290   18.3910

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  6.5600   -1.5400   2.6000   1.1200   0.3800
Dividend per Share
  2.1750   0.0000   0.3510   0.5060   0.0000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  381.8380   -49.3160   200.4150   115.0850   73.6090
Cash Flow from Investing Activities
  -212.5490   56.1320   -163.8500   -47.8170   -61.3650
Cash Flow from Financing
  -148.9100   -18.2980   -5.6980   -46.4520   -3.3610
Decrease / Increase in Cash
  20.3790   -11.4820   30.8670   20.8160   8.8830
Employees
  3,277   3,578   3,573   3,490   3,636