2024-05-02  10:10:00 PM Chg. +1.08 Volume Bid12:42:31 AM Ask12:42:31 AM Market Capitalization Dividend Y. P/E Ratio
69.49USD +1.58% 777,566
Turnover: 38 mill.
27.75Bid Size: 200 72.12Ask Size: 100 2.54 bill.USD 4.32% 11.14

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  333.0970   371.7040   385.8740   377.9240   350.4370
Intangible Assets
  317.2970   310.8480   308.9280   365.5510   365.6920
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  851.6380   877.6480   889.5110   1,050.3300   1,015.9000
Inventories
  -   -   -   -   574.2260
Accounts Receivable
  184.5630   207.5700   202.4710   240.5610   258.2590
Cash and Cash Equivalents
  340.6380   381.2090   299.3580   178.4940   170.0770
Current Assets
  1,041.4580   1,131.4650   1,057.0860   1,017.6690   1,042.9580
Total Assets
  1,893.0960   2,009.1130   1,946.5970   2,067.9990   2,058.8580

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  150.2430   157.6480   158.4320   182.1140   199.0760
Long-term debt
  586   584.4310   580.3760   617.3060   593.2640
Liabilities to Banks
  -   -   -   -   -
Provisions
  121.5000   128.8000   130.7000   84.8000   87.3000
Liabilities
  1,106.4120   1,134.0620   1,158.4730   1,210.9060   1,189.4250
Share Capital
  .5270   .5180   .4890   .4720   .4560
Total Equity
  786.6840   875.0510   788.1240   857.0930   869.4330
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,893.0960   2,009.1130   1,946.5970   2,067.9990   2,058.8580

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  2,893.8680   3,013.8790   3,013.8790   3,400.4100   3,462.2690
Depreciation (total)
  58.4870   61.9820   -   -   -
Operating Result
  333.3450   392.8570   392.8570   419.5680   391.4330
Interest Income
  27.2500   26.5310   26.5310   29.6990   34.0420
Income Before Taxes
  302.9060   368.1880   368.1880   391.0320   355.9750
Income Taxes
  108.2360   130.3660   130.3660   88.2680   73.9070
Minority Interests Profit
  -   -   -   -   -
Net Income
  194.6700   237.8220   237.8220   302.7640   282.0680

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.6500   4.5500   4.5500   6.3100   6.0600
Dividend per Share
  0.7600   0.8800   1.3200   1.4800   1.8000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  282.3970   307.9870   307.9870   329.6210   356.1980
Cash Flow from Investing Activities
  -104.7320   -103.4250   -103.4250   -227.9150   -63.3070
Cash Flow from Financing
  -122.4380   -162.0050   -162.0050   -223.0750   -298.9460
Decrease / Increase in Cash
  54.0920   40.5710   40.5710   -120.8640   -8.4170
Employees
  11,565   16,800   18,300   20,900   21,000