2024-05-17  10:00:00 PM Chg. -0.2600 Volume Bid1:48:19 AM Ask1:48:19 AM Market Capitalization Dividend Y. P/E Ratio
12.1800USD -2.09% 1.85 mill.
Turnover: 20.52 mill.
11.9200Bid Size: 100 12.4000Ask Size: 300 154.51 mill.USD 0.00% -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  310.3010   290.9800   264.2800   258.5370   260.3570
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  349.3390   316.6400   299.3360   283.7240   291.6510
Inventories
  297.6310   268.8310   286.3430   324.4350   303.4660
Accounts Receivable
  31.9280   26.3150   31.4130   26.0940   35.1230
Cash and Cash Equivalents
  173.2910   187.5340   193.7090   244.5190   69.1360
Current Assets
  609.2790   581.3080   611.1630   656.5040   435.3950
Total Assets
  958.6180   897.9480   910.4990   940.2280   727.0460

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  155.3230   154.5410   178.2080   210.3000   194.7860
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  369.5000   370.1550   414.2120   466.5290   412.6090
Share Capital
  2.1080   1.9480   1.7760   1.7260   1.5880
Total Equity
  589.1180   527.7930   496.2870   473.6990   314.4370
Minority Interests
  -   -   -   -   -
Total liabilities equity
  958.6180   897.9480   910.4990   940.2280   727.0460

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,761.3240   1,725.7770   1,785.3160   1,870.2750   1,938.0840
Depreciation (total)
  60.4940   62.6850   65.7340   68.1590   68.8840
Operating Result
  80.0430   90.0800   147.4080   161.5100   111.3280
Interest Income
  -.1680   -.6980   -.3950   -.3070   -2.8040
Income Before Taxes
  79.8750   89.3820   147.0130   161.2030   108.5240
Income Taxes
  22.9870   31.4980   44.6770   76.5050   7.5640
Minority Interests Profit
  -   -   -   -   -
Net Income
  56.8880   57.8840   102.3360   84.6980   100.9600

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.6200   2.8300   5.5100   4.8200   6.1000
Dividend per Share
  0.5300   0.6000   0.8000   1.6000   2.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  161.4100   182.6500   199.2920   214.3830   139.9140
Cash Flow from Investing Activities
  -61.7070   -30.6240   -44.2520   -25.1450   -56.8630
Cash Flow from Financing
  -87.6030   -131.3530   -155.0480   -140.6000   -259.1830
Decrease / Increase in Cash
  -.7060   14.2430   6.1750   50.8100   -175.3830
Employees
  16,500   16,000   15,300   -   -